International CSRC Investment Holdings Co., Ltd. (TPE:2104)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.98
+0.13 (1.32%)
Aug 7, 2026, 1:30 PM CST

TPE:2104 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,66215,33417,32617,87523,36824,617
Revenue Growth
-15.63%-11.50%-3.07%-23.51%-5.07%43.91%
Gross Profit
-1,224-800.191,1981,4663,2736,944
Operating Income
-2,607-2,235-214.43150.711,7395,177
Net Income
-4,697-4,149-2,713-494.44679.383,395
Earnings Per Share
-4.84-4.28-2.80-0.510.703.50
EPS Growth
-----80.00%367.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Carbon Black
14,41615,08117,04517,41621,72517,243
Others
-252.78280.5234.47310.85558.76
Total
14,66215,33417,32617,87523,36824,617

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,73314,28213,66416,82618,87319,411
Total Debt
15,87116,07213,55513,67615,12813,641
Net Cash (Debt)
-4,137-1,791108.593,1503,7445,770
Net Cash Growth
---96.55%-15.87%-35.11%-21.41%
Net Cash Per Share
-4.26-1.850.113.253.865.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0391,166-493.253,0641,0373,851
Capital Expenditures
-816.3-1,075-995.12-1,048-3,160-3,366
Free Cash Flow
223.1191.4-1,4882,017-2,123485.14
Free Cash Flow Growth
-----123.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-8.35%-5.22%6.92%8.20%14.01%28.21%
Operating Margin
-17.78%-14.57%-1.24%0.84%7.44%21.03%
Pretax Margin
-32.77%-28.90%-7.08%-0.64%6.30%21.75%
Profit Margin
-32.03%-27.06%-15.66%-2.77%2.91%13.79%
FCF Margin
1.52%0.60%-8.59%11.28%-9.08%1.97%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.1000.200
Dividend Per Share Growth
-50.00%100.00%
Dividend Yield
0.52%0.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----27.778.06
Forward PE
-115.67115.67150.0021.6122.75
P/FCF Ratio
43.39122.05-9.38-56.38
PS Ratio
0.660.730.711.060.811.11