International CSRC Investment Holdings Co., Ltd. (TPE:2104)
Taiwan · Delayed Price · Currency is TWD 10.90
-0.30 (-2.68%)
Jun 5, 2026, 11:23 AM CST
TPE:2104 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,662 | 15,334 | 17,326 | 17,875 | 23,368 | 24,617 | |
Revenue Growth (YoY) | -19.05% | -11.50% | -3.07% | -23.51% | -5.07% | 43.91% |
Cost of Revenue | 15,886 | 16,134 | 16,128 | 16,409 | 20,095 | 17,672 |
Gross Profit | -1,224 | -800.19 | 1,198 | 1,466 | 3,273 | 6,944 |
Selling, General & Admin | 1,219 | 1,235 | 1,230 | 1,151 | 1,356 | 1,386 |
Research & Development | 165.79 | 164.14 | 185.25 | 209.12 | 190.86 | 352.17 |
Operating Expenses | 1,384 | 1,435 | 1,413 | 1,315 | 1,533 | 1,768 |
Operating Income | -2,607 | -2,235 | -214.43 | 150.71 | 1,739 | 5,177 |
Interest Expense | -746.05 | -704.82 | -793.56 | -685.23 | -496.13 | -194.46 |
Interest & Investment Income | 379.86 | 385.04 | 516.7 | 489.78 | 145.93 | 43.48 |
Earnings From Equity Investments | -2,637 | -2,736 | -414.18 | -295.16 | 65.92 | -35.11 |
Currency Exchange Gain (Loss) | 173.79 | 173.79 | 14.93 | 39.39 | 177.52 | -86.36 |
Other Non Operating Income (Expenses) | 649.67 | 701.09 | 143.07 | 235.79 | 97.09 | -13.81 |
EBT Excluding Unusual Items | -4,788 | -4,415 | -747.47 | -64.73 | 1,730 | 4,891 |
Impairment of Goodwill | -262.33 | -262.33 | - | - | - | - |
Gain (Loss) on Sale of Investments | 46.75 | 46.75 | -90.22 | - | 5.13 | 1.08 |
Gain (Loss) on Sale of Assets | -121.91 | -121.91 | -12.31 | -14.45 | -5.02 | 408.09 |
Asset Writedown | 177.29 | 177.29 | -383.42 | -54.42 | -349.52 | -126.41 |
Other Unusual Items | 143.67 | 143.67 | 6.13 | 18.96 | 92.12 | 181.96 |
Pretax Income | -4,804 | -4,432 | -1,227 | -114.64 | 1,473 | 5,355 |
Income Tax Expense | 308.59 | -4.92 | 425.91 | 428.07 | 809.54 | 1,923 |
Earnings From Continuing Operations | -5,113 | -4,427 | -1,653 | -542.7 | 662.98 | 3,432 |
Earnings From Discontinued Operations | -30.95 | -92.58 | -1,240 | - | - | - |
Net Income to Company | -5,144 | -4,520 | -2,893 | -542.7 | 662.98 | 3,432 |
Minority Interest in Earnings | 446.96 | 370.9 | 180.37 | 48.26 | 16.4 | -36.4 |
Net Income | -4,697 | -4,149 | -2,713 | -494.44 | 679.38 | 3,395 |
Net Income to Common | -4,697 | -4,149 | -2,713 | -494.44 | 679.38 | 3,395 |
Net Income Growth | - | - | - | - | -79.99% | 367.33% |
Shares Outstanding (Basic) | 970 | 970 | 970 | 970 | 970 | 970 |
Shares Outstanding (Diluted) | 970 | 970 | 970 | 970 | 970 | 970 |
Shares Change (YoY) | - | - | - | -0.01% | -0.00% | 0.01% |
EPS (Basic) | -4.84 | -4.28 | -2.80 | -0.51 | 0.70 | 3.50 |
EPS (Diluted) | -4.84 | -4.28 | -2.80 | -0.51 | 0.70 | 3.50 |
EPS Growth | - | - | - | - | -80.00% | 367.27% |
Free Cash Flow | 223.11 | 91.4 | -1,488 | 2,017 | -2,123 | 485.14 |
Free Cash Flow Per Share | 0.23 | 0.09 | -1.53 | 2.08 | -2.19 | 0.50 |
Dividend Per Share | - | - | - | - | 0.100 | 0.200 |
Dividend Growth | - | - | - | - | -50.00% | 100.00% |
Gross Margin | -8.35% | -5.22% | 6.92% | 8.20% | 14.01% | 28.21% |
Operating Margin | -17.78% | -14.57% | -1.24% | 0.84% | 7.44% | 21.03% |
Profit Margin | -32.03% | -27.06% | -15.66% | -2.77% | 2.91% | 13.79% |
Free Cash Flow Margin | 1.52% | 0.60% | -8.59% | 11.28% | -9.08% | 1.97% |
EBITDA | -1,437 | -1,018 | 973.71 | 1,393 | 2,938 | 6,105 |
EBITDA Margin | -9.80% | -6.64% | 5.62% | 7.79% | 12.57% | 24.80% |
D&A For EBITDA | 1,171 | 1,217 | 1,188 | 1,242 | 1,198 | 927.71 |
EBIT | -2,607 | -2,235 | -214.43 | 150.71 | 1,739 | 5,177 |
EBIT Margin | -17.78% | -14.57% | -1.24% | 0.84% | 7.44% | 21.03% |
Effective Tax Rate | - | - | - | - | 54.98% | 35.92% |