Formosan Rubber Group Inc. (TPE:2107)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.05
+0.10 (0.37%)
Aug 27, 2026, 1:30 PM CST

Formosan Rubber Group Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4951,4441,4811,3601,9372,795
Revenue Growth
4.15%-2.54%8.94%-29.81%-30.69%-14.85%
Gross Profit
514.87492.98472.81420.61625.21883.66
Operating Income
305.08282.89247.75199.89371.62627.57
Net Income
572.44507.82573.46518.88711.68777.96
Earnings Per Share
1.881.671.891.602.322.52
EPS Growth
12.03%-11.59%18.06%-31.10%-7.93%-13.03%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
36.8325.3824.3614.8217.37
Construction
256.32294.75192.35668.821,637
Plastic Leather
860.98886.66882.67989.12913.62
Storage
290.53275.53260.41264.5226.94
Adjustment and Write-Off
-1.08-1.08-0.06--0.06
Total
1,4441,4811,3601,9372,795

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,0377,2707,1526,3596,2226,343
Total Debt
1,2471,2851,4471,3621,313611.56
Net Cash (Debt)
7,7905,9855,7054,9974,9085,731
Net Cash Growth
45.29%4.91%14.17%1.81%-14.36%40.57%
Net Cash Per Share
25.6419.7018.7715.4416.0118.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
619.38692.12827682.69-21.411,725
Capital Expenditures
-20.34-43.34-40.94-37.22-27.22-7.8
Free Cash Flow
599.04648.78786.06645.47-48.631,718
Free Cash Flow Growth
13.85%-17.46%21.78%---16.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.44%34.15%31.92%30.93%32.27%31.62%
Operating Margin
20.41%19.60%16.73%14.70%19.18%22.45%
Pretax Margin
45.59%40.78%44.13%43.55%42.86%29.46%
Profit Margin
38.29%35.18%38.71%38.16%36.74%27.83%
FCF Margin
40.07%44.94%53.07%47.47%-2.51%61.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4001.4001.3001.3331.333
Dividend Per Share Growth
0%0%7.69%-2.50%0%-20.00%
Dividend Yield
5.39%6.00%6.05%6.26%7.16%7.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.3914.7413.6614.2510.3110.12
Forward PE
-9.349.349.349.349.34
P/FCF Ratio
13.7111.549.9711.45-4.58
PS Ratio
5.495.185.295.443.792.82