Formosan Rubber Group Inc. (TPE:2107)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
26.85
+0.25 (0.94%)
Sep 17, 2026, 1:30 PM CST

Formosan Rubber Group Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4951,4441,4811,3601,9372,795
Revenue Growth
4.15%-2.54%8.94%-29.81%-30.69%-14.85%
Gross Profit
514.87492.98472.81420.61625.21883.66
Operating Income
305.08282.89247.75199.89371.62627.57
Net Income
572.44507.82573.46518.88711.68777.96
Earnings Per Share
1.881.671.891.602.322.52
EPS Growth
12.03%-11.59%18.06%-31.10%-7.93%-13.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-1.08-1.08-1.08-0.06--0.06
Plastic Leather
848.72860.98886.66882.67989.12913.62
Others
57.1836.8325.3824.3614.8217.37
Construction
291.54256.32294.75192.35668.821,637
Storage
298.59290.53275.53260.41264.5226.94
Total
1,4951,4441,4811,3601,9372,795

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,0377,2707,1526,3596,2226,343
Total Debt
1,2471,2851,4471,3621,313611.56
Net Cash (Debt)
7,7905,9855,7054,9974,9085,731
Net Cash Growth
45.29%4.91%14.17%1.81%-14.36%40.57%
Net Cash Per Share
25.6419.7018.7715.4416.0118.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
619.38692.12827682.69-21.411,725
Capital Expenditures
-20.34-43.34-40.94-37.22-27.22-7.8
Free Cash Flow
599.04648.78786.06645.47-48.631,718
Free Cash Flow Growth
13.85%-17.46%21.78%---16.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.44%34.15%31.92%30.93%32.27%31.62%
Operating Margin
20.41%19.60%16.73%14.70%19.18%22.45%
Pretax Margin
45.59%40.78%44.13%43.55%42.86%29.46%
Profit Margin
38.29%35.18%38.71%38.16%36.74%27.83%
FCF Margin
40.07%44.94%53.07%47.47%-2.51%61.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4001.4001.3001.3331.333
Dividend Per Share Growth
0%0%7.69%-2.50%0%-20.00%
Dividend Yield
5.23%6.00%6.05%6.26%7.16%7.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1514.7413.6614.2510.3110.12
Forward PE
-8.418.418.418.418.41
P/FCF Ratio
13.4811.549.9711.45-4.58
PS Ratio
5.405.185.295.443.792.82