Formosan Rubber Group Inc. (TPE:2107)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.40
-0.15 (-0.59%)
Aug 7, 2026, 1:30 PM CST

Formosan Rubber Group Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3781,4441,4811,3601,9372,795
Revenue Growth
-13.98%-2.54%8.94%-29.81%-30.69%-14.85%
Gross Profit
426.16492.98472.81420.61625.21883.66
Operating Income
214.46282.89247.75199.89371.62627.57
Net Income
435.99507.82573.46518.88711.68777.96
Earnings Per Share
1.431.671.891.602.322.52
EPS Growth
-28.56%-11.59%18.06%-31.10%-7.93%-13.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
46.5836.8325.3824.3614.8217.37
Construction
189.57256.32294.75192.35668.821,637
Plastic Leather
848.87860.98886.66882.67989.12913.62
Storage
294.55290.53275.53260.41264.5226.94
Adjustment and Write-Off
-1.08-1.08-1.08-0.06--0.06
Total
1,3781,4441,4811,3601,9372,795

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,6647,2707,1526,3596,2226,343
Total Debt
1,3711,2851,4471,3621,313611.56
Net Cash (Debt)
6,2935,9855,7054,9974,9085,731
Net Cash Growth
15.28%4.91%14.17%1.81%-14.36%40.57%
Net Cash Per Share
20.7119.7018.7715.4416.0118.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
666.72692.12827682.69-21.411,725
Capital Expenditures
-39.28-43.34-40.94-37.22-27.22-7.8
Free Cash Flow
627.44648.78786.06645.47-48.631,718
Free Cash Flow Growth
-31.89%-17.46%21.78%---16.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.91%34.15%31.92%30.93%32.27%31.62%
Operating Margin
15.56%19.60%16.73%14.70%19.18%22.45%
Pretax Margin
38.55%40.78%44.13%43.55%42.86%29.46%
Profit Margin
31.63%35.18%38.71%38.16%36.74%27.83%
FCF Margin
45.52%44.94%53.07%47.47%-2.51%61.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4001.4001.3001.3331.333
Dividend Per Share Growth
0%0%7.69%-2.50%0%-20.00%
Dividend Yield
5.48%6.00%6.05%6.26%7.16%7.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.7614.7413.6614.2510.3110.12
Forward PE
-9.349.349.349.349.34
P/FCF Ratio
12.2911.549.9711.45-4.58
PS Ratio
5.595.185.295.443.792.82