Yulon Motor Company Ltd. (TPE:2201)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
28.40
-0.25 (-0.87%)
Aug 28, 2026, 1:30 PM CST

Yulon Motor Company Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
71,16272,35585,77682,12177,07978,048
Revenue Growth
-8.30%-15.65%4.45%6.54%-1.24%-5.51%
Gross Profit
23,00423,69626,76229,08027,34424,251
Operating Income
6,5416,2577,1508,8079,9947,966
Net Income
948.35979.013,9554,691-4,6974,716
Earnings Per Share
0.900.933.584.45-4.804.82
EPS Growth
-60.66%-74.19%-19.51%--72.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan access system
16,35123,84617,69916,76418,919
Brand Departmnt
20,22736,45128,10725,18328,188
China access system
6,1296,3527,7008,67813,393
Cooperation Department
4,6725,1115,0265,2805,514
Other
1,9281,9721,9462,7281,802
Adjustment and Write-Off
-16,088-29,606-20,437-18,507-22,193
Horizontal System
39,13641,65042,07936,95432,425
Total
72,35585,77682,12177,07978,048

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,83618,78020,29220,13121,55021,516
Total Debt
221,847237,123249,323260,792254,772217,926
Net Cash (Debt)
-203,011-218,343-229,031-240,661-233,222-196,410
Net Cash Growth
------
Net Cash Per Share
-177.86-191.39-201.26-225.64-238.54-200.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,47019,03119,408-12,956-29,979-20,195
Capital Expenditures
-914-2,610-2,480-1,905-1,076-1,826
Free Cash Flow
11,55616,42116,928-14,861-31,054-22,021
Free Cash Flow Growth
-24.27%-3.00%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.33%32.75%31.20%35.41%35.48%31.07%
Operating Margin
9.19%8.65%8.34%10.72%12.97%10.21%
Pretax Margin
7.21%7.32%10.89%13.14%1.79%12.43%
Profit Margin
1.33%1.35%4.61%5.71%-6.09%6.04%
FCF Margin
16.24%22.70%19.73%-18.10%-40.29%-28.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5600.5601.3001.4000.9301.500
Dividend Per Share Growth
-56.92%-56.92%-7.14%50.54%-38.00%50.00%
Dividend Yield
1.92%1.72%2.72%2.04%1.68%4.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.6435.9813.6216.94-8.82
Forward PE
14.1621.8810.7910.7411.977.70
P/FCF Ratio
2.612.153.18---
PS Ratio
0.420.490.630.970.800.53