Yulon Motor Company Ltd. (TPE:2201)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.25
-0.35 (-1.27%)
Aug 7, 2026, 1:30 PM CST

Yulon Motor Company Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
71,74272,35585,77682,12177,07978,048
Revenue Growth
-13.15%-15.65%4.45%6.54%-1.24%-5.51%
Gross Profit
23,27123,69626,76229,08027,34424,251
Operating Income
6,2746,2577,1508,8079,9947,966
Net Income
907979.013,9554,691-4,6974,716
Earnings Per Share
0.860.933.584.45-4.804.82
EPS Growth
-73.49%-74.19%-19.51%--72.14%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan access system
15,35716,35123,84617,69916,76418,919
Brand Departmnt
17,51420,22736,45128,10725,18328,188
China access system
6,1366,1296,3527,7008,67813,393
Cooperation Department
4,5154,6725,1115,0265,2805,514
Other
1,9201,9281,9721,9462,7281,802
Adjustment and Write-Off
-12,425-16,088-29,606-20,437-18,507-22,193
Horizontal System
38,72739,13641,65042,07936,95432,425
Total
71,74272,35585,77682,12177,07978,048

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,54018,78020,29220,13121,55021,516
Total Debt
237,752237,123249,323260,792254,772217,926
Net Cash (Debt)
-218,212-218,343-229,031-240,661-233,222-196,410
Net Cash Growth
------
Net Cash Per Share
-191.29-191.39-201.26-225.64-238.54-200.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,66119,03119,408-12,956-29,979-20,195
Capital Expenditures
-1,308-2,610-2,480-1,905-1,076-1,826
Free Cash Flow
17,35416,42116,928-14,861-31,054-22,021
Free Cash Flow Growth
13.60%-3.00%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.44%32.75%31.20%35.41%35.48%31.07%
Operating Margin
8.75%8.65%8.34%10.72%12.97%10.21%
Pretax Margin
7.30%7.32%10.89%13.14%1.79%12.43%
Profit Margin
1.26%1.35%4.61%5.71%-6.09%6.04%
FCF Margin
24.19%22.70%19.73%-18.10%-40.29%-28.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5600.5601.3001.4000.9301.500
Dividend Per Share Growth
-56.92%-56.92%-7.14%50.54%-38.00%50.00%
Dividend Yield
2.03%1.69%2.67%2.00%1.64%4.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.6635.9813.6216.94-8.82
Forward PE
17.5221.8810.7910.7411.977.70
P/FCF Ratio
1.672.153.18---
PS Ratio
0.400.490.630.970.800.53