Yulon Motor Company Ltd. (TPE:2201)
Taiwan · Delayed Price · Currency is TWD 34.50
-1.05 (-2.95%)
Sep 26, 2025, 1:35 PM CST
Yulon Motor Company Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2,425 | 3,955 | 4,691 | -4,697 | 4,716 | 2,739 | Upgrade |
Depreciation & Amortization | 11,952 | 12,106 | 12,020 | 11,007 | 10,263 | 10,596 | Upgrade |
Other Amortization | - | - | - | - | - | 173.04 | Upgrade |
Loss (Gain) From Sale of Assets | -64.46 | -83.93 | -114.24 | -25.54 | 182.62 | -4,680 | Upgrade |
Asset Writedown & Restructuring Costs | -99.11 | -118.93 | 215.67 | 718.46 | 830.43 | 2,555 | Upgrade |
Loss (Gain) From Sale of Investments | -545.31 | -503.43 | -122.56 | 70.7 | -60.9 | -38.39 | Upgrade |
Loss (Gain) on Equity Investments | -98.54 | -847.08 | -1,032 | 9,627 | -2,032 | -4,032 | Upgrade |
Stock-Based Compensation | - | - | 106.01 | 58.16 | - | - | Upgrade |
Provision & Write-off of Bad Debts | 3,559 | 4,245 | 4,779 | 3,031 | 2,638 | 5,063 | Upgrade |
Other Operating Activities | 5,713 | 6,288 | 3,394 | 2,459 | 2,588 | 1,335 | Upgrade |
Change in Accounts Receivable | 9,994 | 12,828 | -14,292 | -37,105 | -28,006 | -10,989 | Upgrade |
Change in Inventory | 810.06 | -267.62 | -3,605 | -30.26 | 930.79 | 1,150 | Upgrade |
Change in Accounts Payable | -2,161 | -583.39 | -799.13 | -686.45 | -1,370 | 379.55 | Upgrade |
Change in Other Net Operating Assets | -12,762 | -17,719 | -18,121 | -15,205 | -13,781 | 1,183 | Upgrade |
Operating Cash Flow | 18,683 | 19,408 | -12,956 | -29,979 | -20,195 | 4,165 | Upgrade |
Capital Expenditures | -3,423 | -2,480 | -1,905 | -1,076 | -1,826 | -3,236 | Upgrade |
Sale of Property, Plant & Equipment | 686.42 | 912.05 | 604.07 | 353.44 | 962.29 | 1,537 | Upgrade |
Cash Acquisitions | -1.35 | - | 190.34 | - | -9.11 | 21.84 | Upgrade |
Divestitures | 4,100 | 4,100 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -126.98 | -163.26 | -58.97 | -201.94 | -130.06 | -324.79 | Upgrade |
Sale (Purchase) of Real Estate | -27.4 | -24.77 | -849.64 | -813.15 | -2,209 | -1,760 | Upgrade |
Investment in Securities | -1,612 | -1,869 | -5,231 | -3,107 | -2,527 | 5,529 | Upgrade |
Other Investing Activities | 51.1 | -3,256 | 1,461 | 2,110 | 3,131 | 3,790 | Upgrade |
Investing Cash Flow | -354.03 | -2,782 | -5,790 | -2,734 | -2,608 | 5,558 | Upgrade |
Short-Term Debt Issued | - | 724,248 | 664,289 | 732,882 | 534,518 | 441,991 | Upgrade |
Long-Term Debt Issued | - | 49,012 | 62,865 | 41,018 | 27,694 | 33,777 | Upgrade |
Total Debt Issued | 822,011 | 773,261 | 727,154 | 773,900 | 562,212 | 475,769 | Upgrade |
Short-Term Debt Repaid | - | -734,466 | -645,582 | -702,033 | -513,750 | -457,490 | Upgrade |
Long-Term Debt Repaid | - | -54,676 | -67,330 | -39,712 | -28,263 | -33,498 | Upgrade |
Total Debt Repaid | -838,587 | -789,142 | -712,912 | -741,745 | -542,013 | -490,988 | Upgrade |
Net Debt Issued (Repaid) | -16,576 | -15,881 | 14,242 | 32,155 | 20,199 | -15,220 | Upgrade |
Issuance of Common Stock | 0.02 | 0.02 | 4,751 | 0 | - | - | Upgrade |
Common Dividends Paid | -3,798 | -3,779 | -2,995 | -2,913 | -2,148 | -1,214 | Upgrade |
Other Financing Activities | 102.81 | 34.36 | 1,962 | 5,313 | 100.74 | 608.4 | Upgrade |
Financing Cash Flow | -20,271 | -19,626 | 17,961 | 34,555 | 18,152 | -15,825 | Upgrade |
Foreign Exchange Rate Adjustments | -306.57 | 634.82 | -136.26 | 166.25 | -93.67 | -8.79 | Upgrade |
Net Cash Flow | -2,248 | -2,364 | -921.63 | 2,009 | -4,745 | -6,111 | Upgrade |
Free Cash Flow | 15,260 | 16,928 | -14,861 | -31,054 | -22,021 | 929.49 | Upgrade |
Free Cash Flow Margin | 19.66% | 19.73% | -18.10% | -40.29% | -28.21% | 1.13% | Upgrade |
Free Cash Flow Per Share | 13.95 | 14.88 | -13.93 | -31.76 | -22.50 | 0.95 | Upgrade |
Cash Interest Paid | 5,809 | 5,808 | 5,515 | 3,671 | 3,050 | 4,185 | Upgrade |
Cash Income Tax Paid | 1,720 | 2,018 | 1,761 | 2,241 | 1,728 | 1,307 | Upgrade |
Levered Free Cash Flow | 27,025 | 25,632 | -1,656 | -23,534 | -19,111 | 7,620 | Upgrade |
Unlevered Free Cash Flow | 30,371 | 29,024 | 1,669 | -21,306 | -17,292 | 9,911 | Upgrade |
Change in Working Capital | -4,160 | -5,631 | -36,892 | -52,227 | -39,319 | -9,546 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.