China Motor Corporation (TPE:2204)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
50.80
+0.10 (0.20%)
Aug 7, 2026, 1:30 PM CST

China Motor Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,55832,09239,24338,43329,55431,125
Revenue Growth
-3.98%-18.22%2.11%30.04%-5.05%0.81%
Gross Profit
5,1554,8615,7086,0244,8744,940
Operating Income
1,3791,0961,7252,6451,9792,087
Net Income
2,9992,9864,0075,652-7,7584,182
Earnings Per Share
5.505.477.3310.35-14.227.66
EPS Growth
-11.17%-25.40%-29.15%--27.67%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
32,05230,45437,21036,78228,21229,364
Channel
2,2132,3612,7682,3121,8542,115
Others
71.5971.8970.3965.8667.9245.65
Adjustment and Write-Off
-778.27-794.75-804.94-727.59-580.34-399.21
Total
33,55832,09239,24338,43329,55431,125

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,3923,7635,5285,1888,67512,301
Total Debt
4,7174,6393,902778.54586.51580.17
Net Cash (Debt)
-325.61-876.611,6254,4108,08811,721
Net Cash Growth
---63.14%-45.48%-31.00%6.53%
Net Cash Per Share
-0.60-1.602.988.0814.8321.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
792.261,102258.414,2611,7644,314
Capital Expenditures
-1,828-1,866-1,871-2,414-734.14-677.28
Free Cash Flow
-1,036-763.55-1,6121,8471,0303,636
Free Cash Flow Growth
---79.43%-71.69%65.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.36%15.15%14.55%15.67%16.49%15.87%
Operating Margin
4.11%3.42%4.40%6.88%6.70%6.70%
Pretax Margin
9.66%9.93%11.57%17.72%-24.05%16.32%
Profit Margin
8.94%9.30%10.21%14.71%-26.25%13.44%
FCF Margin
-3.09%-2.38%-4.11%4.81%3.48%11.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.6003.6004.2006.0004.0005.500
Dividend Per Share Growth
-14.29%-14.29%-30.00%50.00%-27.27%-21.43%
Dividend Yield
7.10%6.57%6.10%6.42%9.82%12.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.2410.8710.9711.07-8.39
Forward PE
-8.399.809.909.058.29
P/FCF Ratio
---33.8727.699.65
PS Ratio
0.841.011.121.630.971.13