Sanyang Motor Co., Ltd. (TPE: 2206)
Taiwan
· Delayed Price · Currency is TWD 70.10
+0.10 (0.14%)
Jan 20, 2025, 1:30 PM CST
Sanyang Motor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 66,136 | 64,461 | 50,851 | 41,617 | 40,775 | 33,383 | Upgrade
|
| Revenue Growth (YoY) | 6.45% | 26.77% | 22.19% | 2.07% | 22.14% | 6.48% | Upgrade
|
| Cost of Revenue | 52,721 | 51,051 | 41,132 | 33,685 | 32,968 | 27,560 | Upgrade
|
| Gross Profit | 13,415 | 13,410 | 9,718 | 7,933 | 7,807 | 5,823 | Upgrade
|
| Selling, General & Admin | 6,101 | 5,948 | 5,058 | 4,612 | 4,768 | 4,248 | Upgrade
|
| Research & Development | 1,447 | 1,346 | 1,218 | 1,116 | 1,084 | 1,067 | Upgrade
|
| Operating Expenses | 7,564 | 7,299 | 6,301 | 5,710 | 5,847 | 5,372 | Upgrade
|
| Operating Income | 5,852 | 6,111 | 3,417 | 2,223 | 1,959 | 450.92 | Upgrade
|
| Interest Expense | -430.08 | -438.19 | -278.59 | -196.49 | -225.53 | -235.31 | Upgrade
|
| Interest & Investment Income | 660.96 | 666.57 | 336.99 | 259.05 | 290.79 | 325.52 | Upgrade
|
| Earnings From Equity Investments | -99.5 | -90.15 | -623.83 | -18.33 | 2.45 | -7.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 61.18 | 167.42 | 244.68 | -45.71 | -118.51 | -45.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 200.14 | 107.13 | 110.12 | 166.55 | 220.81 | 246.79 | Upgrade
|
| EBT Excluding Unusual Items | 6,244 | 6,524 | 3,206 | 2,388 | 2,129 | 735.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 17.71 | 498.88 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 451.27 | 1,534 | - | -33.81 | 433.84 | 1,985 | Upgrade
|
| Asset Writedown | - | - | - | -12.57 | -69.22 | -310.56 | Upgrade
|
| Other Unusual Items | - | - | 344.99 | - | - | - | Upgrade
|
| Pretax Income | 6,696 | 8,075 | 4,050 | 2,341 | 2,494 | 2,410 | Upgrade
|
| Income Tax Expense | 1,230 | 1,412 | 610.05 | 376.59 | 442.14 | 217.63 | Upgrade
|
| Earnings From Continuing Operations | 5,465 | 6,663 | 3,440 | 1,965 | 2,052 | 2,192 | Upgrade
|
| Minority Interest in Earnings | -341.68 | -365.87 | -323.91 | -134.53 | -113.51 | 33.77 | Upgrade
|
| Net Income | 5,124 | 6,298 | 3,116 | 1,830 | 1,938 | 2,226 | Upgrade
|
| Net Income to Common | 5,124 | 6,298 | 3,116 | 1,830 | 1,938 | 2,226 | Upgrade
|
| Net Income Growth | -5.59% | 102.10% | 70.26% | -5.58% | -12.93% | 114.39% | Upgrade
|
| Shares Outstanding (Basic) | 793 | 793 | 793 | 795 | 803 | 821 | Upgrade
|
| Shares Outstanding (Diluted) | 794 | 794 | 794 | 796 | 804 | 823 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.31% | -0.92% | -2.29% | -0.22% | Upgrade
|
| EPS (Basic) | 6.46 | 7.95 | 3.93 | 2.30 | 2.41 | 2.71 | Upgrade
|
| EPS (Diluted) | 6.45 | 7.93 | 3.93 | 2.30 | 2.41 | 2.71 | Upgrade
|
| EPS Growth | -5.79% | 101.78% | 70.87% | -4.56% | -11.07% | 115.08% | Upgrade
|
| Free Cash Flow | 3,171 | 5,048 | 591.33 | 184.9 | 2,907 | -1,136 | Upgrade
|
| Free Cash Flow Per Share | 4.00 | 6.36 | 0.74 | 0.23 | 3.62 | -1.38 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 1.800 | 1.300 | 1.309 | 1.010 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 38.44% | -0.66% | 29.59% | 1.00% | Upgrade
|
| Gross Margin | 20.28% | 20.80% | 19.11% | 19.06% | 19.15% | 17.44% | Upgrade
|
| Operating Margin | 8.85% | 9.48% | 6.72% | 5.34% | 4.81% | 1.35% | Upgrade
|
| Profit Margin | 7.75% | 9.77% | 6.13% | 4.40% | 4.75% | 6.67% | Upgrade
|
| Free Cash Flow Margin | 4.79% | 7.83% | 1.16% | 0.44% | 7.13% | -3.40% | Upgrade
|
| EBITDA | 7,132 | 7,352 | 4,640 | 3,490 | 3,185 | 1,537 | Upgrade
|
| EBITDA Margin | 10.78% | 11.40% | 9.12% | 8.39% | 7.81% | 4.60% | Upgrade
|
| D&A For EBITDA | 1,281 | 1,241 | 1,223 | 1,267 | 1,225 | 1,086 | Upgrade
|
| EBIT | 5,852 | 6,111 | 3,417 | 2,223 | 1,959 | 450.92 | Upgrade
|
| EBIT Margin | 8.85% | 9.48% | 6.72% | 5.34% | 4.81% | 1.35% | Upgrade
|
| Effective Tax Rate | 18.38% | 17.49% | 15.06% | 16.08% | 17.73% | 9.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.