Sanyang Motor Co., Ltd. (TPE:2206)
Taiwan · Delayed Price · Currency is TWD 63.30
+0.40 (0.64%)
Jun 5, 2026, 1:30 PM CST
Sanyang Motor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 62,493 | 62,632 | 65,625 | 64,461 | 50,851 | 41,617 | |
Revenue Growth (YoY) | -2.19% | -4.56% | 1.80% | 26.77% | 22.19% | 2.07% |
Cost of Revenue | 49,523 | 49,639 | 52,244 | 51,051 | 41,132 | 33,685 |
Gross Profit | 12,970 | 12,993 | 13,380 | 13,410 | 9,718 | 7,933 |
Selling, General & Admin | 6,148 | 6,057 | 6,085 | 5,948 | 5,058 | 4,612 |
Research & Development | 1,469 | 1,499 | 1,442 | 1,346 | 1,218 | 1,116 |
Operating Expenses | 7,604 | 7,546 | 7,524 | 7,299 | 6,301 | 5,710 |
Operating Income | 5,366 | 5,447 | 5,856 | 6,111 | 3,417 | 2,223 |
Interest Expense | -621.17 | -577.05 | -431.28 | -438.19 | -278.59 | -196.49 |
Interest & Investment Income | 630.59 | 602.56 | 640.9 | 666.57 | 336.99 | 259.05 |
Earnings From Equity Investments | -29.43 | -35.01 | -62.02 | -90.15 | -623.83 | -18.33 |
Currency Exchange Gain (Loss) | 91.43 | 91.43 | 152.94 | 167.42 | 244.68 | -45.71 |
Other Non Operating Income (Expenses) | 72.9 | 234.2 | 301.22 | 107.13 | 110.12 | 166.55 |
EBT Excluding Unusual Items | 5,511 | 5,763 | 6,458 | 6,524 | 3,206 | 2,388 |
Impairment of Goodwill | -667.44 | -667.44 | - | - | - | - |
Gain (Loss) on Sale of Investments | -937.16 | -937.16 | - | 17.71 | 498.88 | - |
Gain (Loss) on Sale of Assets | 2,016 | 2,016 | 17.98 | 1,534 | - | -33.81 |
Asset Writedown | - | - | - | - | - | -12.57 |
Other Unusual Items | - | - | - | - | 344.99 | - |
Pretax Income | 5,922 | 6,174 | 6,476 | 8,075 | 4,050 | 2,341 |
Income Tax Expense | 1,243 | 1,259 | 1,343 | 1,412 | 610.05 | 376.59 |
Earnings From Continuing Operations | 4,679 | 4,916 | 5,132 | 6,663 | 3,440 | 1,965 |
Minority Interest in Earnings | -306.84 | -382.53 | -362.09 | -365.87 | -323.91 | -134.53 |
Net Income | 4,372 | 4,533 | 4,770 | 6,298 | 3,116 | 1,830 |
Net Income to Common | 4,372 | 4,533 | 4,770 | 6,298 | 3,116 | 1,830 |
Net Income Growth | -5.13% | -4.97% | -24.25% | 102.10% | 70.26% | -5.58% |
Shares Outstanding (Basic) | 745 | 785 | 793 | 793 | 793 | 795 |
Shares Outstanding (Diluted) | 746 | 786 | 794 | 794 | 794 | 796 |
Shares Change (YoY) | -6.05% | -0.97% | -0.02% | -0.01% | -0.31% | -0.92% |
EPS (Basic) | 5.87 | 5.78 | 6.02 | 7.95 | 3.93 | 2.30 |
EPS (Diluted) | 5.87 | 5.77 | 6.01 | 7.93 | 3.93 | 2.30 |
EPS Growth | 1.13% | -3.99% | -24.21% | 101.78% | 70.87% | -4.56% |
Free Cash Flow | 2,934 | 2,310 | 4,042 | 5,048 | 591.33 | 184.9 |
Free Cash Flow Per Share | 3.94 | 2.94 | 5.09 | 6.36 | 0.74 | 0.23 |
Dividend Per Share | - | - | 3.028 | 3.000 | 1.800 | 1.300 |
Dividend Growth | - | - | 0.93% | 66.67% | 38.44% | -0.66% |
Gross Margin | 20.75% | 20.75% | 20.39% | 20.80% | 19.11% | 19.06% |
Operating Margin | 8.59% | 8.70% | 8.92% | 9.48% | 6.72% | 5.34% |
Profit Margin | 7.00% | 7.24% | 7.27% | 9.77% | 6.13% | 4.40% |
Free Cash Flow Margin | 4.70% | 3.69% | 6.16% | 7.83% | 1.16% | 0.44% |
EBITDA | 6,946 | 6,980 | 7,173 | 7,352 | 4,640 | 3,490 |
EBITDA Margin | 11.12% | 11.14% | 10.93% | 11.40% | 9.13% | 8.39% |
D&A For EBITDA | 1,580 | 1,533 | 1,317 | 1,241 | 1,223 | 1,267 |
EBIT | 5,366 | 5,447 | 5,856 | 6,111 | 3,417 | 2,223 |
EBIT Margin | 8.59% | 8.70% | 8.92% | 9.48% | 6.72% | 5.34% |
Effective Tax Rate | 20.99% | 20.39% | 20.74% | 17.49% | 15.06% | 16.08% |