Hotai Motor Co.,Ltd. (TPE:2207)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
516.00
0.00 (0.00%)
Aug 7, 2026, 1:30 PM CST

Hotai Motor Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
280,243281,969280,964278,876245,312246,311
Revenue Growth
-1.22%0.36%0.75%13.68%-0.41%6.47%
Gross Profit
59,95258,99258,95157,4947,81943,665
Operating Income
34,83133,94634,09134,807-10,24626,295
Net Income
19,35518,90020,46722,858-19,33016,211
Earnings Per Share
34.7133.9036.7141.00-34.7029.08
EPS Growth
4.29%-7.66%-10.46%--17.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Leasing Business
34,60734,66335,18632,74828,52125,180
Property insurance
14,76213,13110,78212,03910,83510,223
Toyota and Hino Product Agents
170,322171,990171,417173,798101,652149,047
Installment Business
19,34619,48921,49720,08315,95012,208
Overseas Vehicle Distribution Business
22,71322,63221,19721,86525,28630,712
Adjustments and Eliminations
-31,871-31,661-31,527-33,96231,218-33,128
Other Department
50,94852,36654,02152,90632,31452,675
Total
280,827282,609282,573279,477245,775246,917

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47,65337,42730,63633,27524,11436,677
Total Debt
309,236313,793315,311308,704259,646192,647
Net Cash (Debt)
-261,582-276,366-284,675-275,429-235,533-155,970
Net Cash Growth
------
Net Cash Per Share
-469.12-495.65-510.60-494.10-422.78-279.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52,43849,24224,475-19,171-41,886-2,500
Capital Expenditures
-23,562-24,833-25,831-25,008-24,764-20,407
Free Cash Flow
28,87624,409-1,356-44,179-66,650-22,907
Free Cash Flow Growth
241.10%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.39%20.92%20.98%20.62%3.19%17.73%
Operating Margin
12.43%12.04%12.13%12.48%-4.18%10.67%
Pretax Margin
9.99%9.72%9.92%10.58%-5.97%10.14%
Profit Margin
6.91%6.70%7.29%8.20%-7.88%6.58%
FCF Margin
10.30%8.66%-0.48%-15.84%-27.17%-9.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.00020.00020.00020.0001.96119.608
Dividend Per Share Growth
0%0%0%919.99%-90.00%17.65%
Dividend Yield
3.88%3.79%3.49%3.14%0.38%3.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.9216.2116.8517.28-20.69
Forward PE
14.8316.5116.1816.4127.4816.97
P/FCF Ratio
9.9912.55----
PS Ratio
1.031.091.231.421.311.36