Iron Force Industrial Co., Ltd. (TPE:2228)
86.30
+0.80 (0.94%)
Jun 5, 2026, 1:30 PM CST
Iron Force Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,899 | 4,954 | 5,041 | 4,894 | 4,374 | 3,679 | |
Revenue Growth (YoY) | -3.72% | -1.73% | 3.01% | 11.90% | 18.90% | 7.45% |
Cost of Revenue | 3,776 | 3,785 | 3,793 | 3,681 | 3,238 | 2,853 |
Gross Profit | 1,123 | 1,169 | 1,249 | 1,213 | 1,136 | 825.62 |
Selling, General & Admin | 565.69 | 567.89 | 570.3 | 511.01 | 507.19 | 505.81 |
Research & Development | 140.03 | 149.78 | 153.53 | 153.78 | 162.15 | 157.61 |
Operating Expenses | 706.44 | 715.14 | 721.05 | 652.18 | 685.65 | 667.49 |
Operating Income | 416.84 | 453.81 | 527.53 | 560.88 | 450.6 | 158.13 |
Interest Expense | -10.7 | -10.92 | -13.61 | -10.12 | -8.39 | -6.92 |
Interest & Investment Income | 34.56 | 36.66 | 41.98 | 31.99 | 18.47 | 10.26 |
Currency Exchange Gain (Loss) | 1.11 | 46.28 | 31.51 | 11.71 | 63.3 | -4.76 |
Other Non Operating Income (Expenses) | 59.33 | 71.31 | 95.47 | 103.29 | 93.56 | 83.73 |
EBT Excluding Unusual Items | 501.13 | 597.14 | 682.88 | 697.75 | 617.54 | 240.43 |
Gain (Loss) on Sale of Investments | 1.82 | 3.83 | 4.94 | 10.53 | -1 | -0.76 |
Gain (Loss) on Sale of Assets | -0.16 | 0.04 | 134.96 | -3.25 | -2.45 | -3.97 |
Asset Writedown | - | - | - | - | - | -7.88 |
Legal Settlements | - | - | - | - | -8.43 | - |
Other Unusual Items | -5.44 | - | - | - | - | - |
Pretax Income | 497.35 | 601.01 | 822.77 | 705.03 | 605.66 | 227.83 |
Income Tax Expense | 156.51 | 183.01 | 91.75 | 191.21 | 153.07 | -10.75 |
Net Income | 340.84 | 418 | 731.03 | 513.82 | 452.59 | 238.58 |
Net Income to Common | 340.84 | 418 | 731.03 | 513.82 | 452.59 | 238.58 |
Net Income Growth | -44.39% | -42.82% | 42.27% | 13.53% | 89.70% | 141.14% |
Shares Outstanding (Basic) | 80 | 80 | 77 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 83 | 83 | 78 | 76 | 79 | 79 |
Shares Change (YoY) | 4.34% | 6.56% | 2.75% | -3.98% | 0.21% | 0.85% |
EPS (Basic) | 4.28 | 5.25 | 9.52 | 6.78 | 5.97 | 3.15 |
EPS (Diluted) | 4.16 | 5.09 | 9.40 | 6.77 | 5.76 | 3.06 |
EPS Growth | -46.12% | -45.80% | 38.79% | 17.50% | 88.19% | 136.42% |
Free Cash Flow | 573.1 | 465.91 | 330.07 | 1,094 | 47.93 | 137.09 |
Free Cash Flow Per Share | 6.89 | 5.61 | 4.23 | 14.42 | 0.61 | 1.74 |
Dividend Per Share | 4.500 | 4.500 | 9.000 | 5.000 | 4.000 | 2.000 |
Dividend Growth | -50.00% | -50.00% | 80.00% | 25.00% | 100.00% | 90.48% |
Gross Margin | 22.93% | 23.60% | 24.77% | 24.79% | 25.98% | 22.44% |
Operating Margin | 8.51% | 9.16% | 10.46% | 11.46% | 10.30% | 4.30% |
Profit Margin | 6.96% | 8.44% | 14.50% | 10.50% | 10.35% | 6.49% |
Free Cash Flow Margin | 11.70% | 9.40% | 6.55% | 22.36% | 1.10% | 3.73% |
EBITDA | 613.42 | 647.97 | 731.93 | 764.57 | 665.73 | 390.45 |
EBITDA Margin | 12.52% | 13.08% | 14.52% | 15.62% | 15.22% | 10.61% |
D&A For EBITDA | 196.58 | 194.15 | 204.4 | 203.69 | 215.14 | 232.32 |
EBIT | 416.84 | 453.81 | 527.53 | 560.88 | 450.6 | 158.13 |
EBIT Margin | 8.51% | 9.16% | 10.46% | 11.46% | 10.30% | 4.30% |
Effective Tax Rate | 31.47% | 30.45% | 11.15% | 27.12% | 25.27% | - |