Cub Elecparts Inc. (TPE:2231)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
93.10
-1.90 (-2.00%)
Aug 28, 2026, 12:17 PM CST

Cub Elecparts Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4393,6544,6714,3983,9584,080
Revenue Growth
-20.55%-21.77%6.21%11.11%-3.00%22.16%
Gross Profit
1,0701,1921,5351,7481,6441,671
Operating Income
-161.21-98.12312.98457.52452.71592.66
Net Income
-124.92-223.77474.88450.95629.72515.93
Earnings Per Share
-0.92-1.633.233.094.403.66
EPS Growth
--4.60%-29.68%20.06%108.40%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive Parts Division
2,9423,1353,7173,6734,686
Communication Monitoring Equipment and Engineering Division
1,2142,0991,7331,162592.5
Adjustments and Eliminations
-502.39-562.62-1,052-876.93-1,198
Total
3,6544,6714,3983,9584,080

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
950.331,4172,4721,1872,1652,301
Total Debt
5,1745,2714,8893,7943,1993,548
Net Cash (Debt)
-4,224-3,854-2,417-2,607-1,033-1,247
Net Cash Growth
------
Net Cash Per Share
-31.12-28.03-16.01-17.34-7.16-8.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.56-26.33-20.02-601.291,155734.23
Capital Expenditures
-675.13-815.44-329.71-621.6-369.31-583.3
Free Cash Flow
-643.57-841.76-349.73-1,223785.98150.94
Free Cash Flow Growth
----420.74%1024.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.10%32.62%32.87%39.75%41.54%40.95%
Operating Margin
-4.69%-2.69%6.70%10.40%11.44%14.52%
Pretax Margin
-5.60%-9.93%14.77%10.86%16.03%14.28%
Profit Margin
-3.63%-6.12%10.17%10.26%15.91%12.64%
FCF Margin
-18.71%-23.04%-7.49%-27.81%19.86%3.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5002.0003.0002.1910.866
Dividend Per Share Growth
-75.89%-75.00%-33.33%36.95%153.00%-16.67%
Dividend Yield
0.54%0.54%1.94%2.36%1.79%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--31.6042.0329.3944.54
Forward PE
-21.9121.9123.4323.2127.60
P/FCF Ratio
----23.55152.26
PS Ratio
3.763.463.214.314.685.63