Cub Elecparts Inc. (TPE:2231)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
90.50
+0.70 (0.78%)
Sep 17, 2026, 1:30 PM CST

Cub Elecparts Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4393,6544,6714,3983,9584,080
Revenue Growth
-20.55%-21.77%6.21%11.11%-3.00%22.16%
Gross Profit
1,0701,1921,5351,7481,6441,671
Operating Income
-161.21-98.12312.98457.52452.71592.66
Net Income
-124.92-223.77474.88450.95629.72515.93
Earnings Per Share
-0.92-1.633.233.094.403.66
EPS Growth
--4.60%-29.68%20.06%108.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-442.63-502.39-562.62-1,052-876.93-1,198
Automotive Parts Division
2,6882,9423,1353,7173,6734,686
Communication Monitoring Equipment and Engineering Division
1,1941,2142,0991,7331,162592.5
Total
3,4393,6544,6714,3983,9584,080

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
950.331,4172,4721,1872,1652,301
Total Debt
5,1665,2714,8893,7943,1993,548
Net Cash (Debt)
-4,216-3,854-2,417-2,607-1,033-1,247
Net Cash Growth
------
Net Cash Per Share
-31.02-28.03-16.01-17.34-7.16-8.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.56-26.33-20.02-601.291,155734.23
Capital Expenditures
-675.13-815.44-329.71-621.6-369.31-583.3
Free Cash Flow
-643.57-841.76-349.73-1,223785.98150.94
Free Cash Flow Growth
----420.74%1024.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.10%32.62%32.87%39.75%41.54%40.95%
Operating Margin
-4.69%-2.69%6.70%10.40%11.44%14.52%
Pretax Margin
-5.60%-9.93%14.77%10.86%16.03%14.28%
Profit Margin
-3.63%-6.12%10.17%10.26%15.91%12.64%
FCF Margin
-18.71%-23.04%-7.49%-27.81%19.86%3.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5002.0003.0002.1910.866
Dividend Per Share Growth
-75.89%-75.00%-33.33%36.95%153.00%-16.67%
Dividend Yield
0.56%0.54%1.94%2.36%1.79%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--31.6042.0329.3944.54
Forward PE
-21.9121.9123.4323.2127.60
P/FCF Ratio
----23.55152.26
PS Ratio
3.553.463.214.314.685.63