Amulaire Thermal Technology, Inc. (TPE:2241)
Taiwan
· Delayed Price · Currency is TWD 26.40
+0.45 (1.73%)
May 23, 2025, 2:36 PM CST
TPE:2241 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 679.84 | 689.03 | 883.96 | 731.24 | 1,138 | 847.27 | Upgrade
|
| Revenue Growth (YoY) | -24.28% | -22.05% | 20.89% | -35.75% | 34.33% | 10.01% | Upgrade
|
| Cost of Revenue | 678.55 | 686.34 | 889.94 | 739.89 | 991.71 | 686.3 | Upgrade
|
| Gross Profit | 1.29 | 2.69 | -5.97 | -8.65 | 146.39 | 160.97 | Upgrade
|
| Selling, General & Admin | 95.83 | 94.46 | 103.09 | 114.92 | 87.04 | 51.04 | Upgrade
|
| Research & Development | 108.58 | 120.1 | 134.36 | 150.49 | 126.63 | 66.5 | Upgrade
|
| Operating Expenses | 204.07 | 215.97 | 231.42 | 268.29 | 218.1 | 117.54 | Upgrade
|
| Operating Income | -202.78 | -213.28 | -237.39 | -276.94 | -71.7 | 43.43 | Upgrade
|
| Interest Expense | -15.83 | -15.77 | -21.95 | -17.82 | -8.18 | -10.11 | Upgrade
|
| Interest & Investment Income | 1.34 | 2.05 | 4.66 | 3.21 | 0.63 | 2.29 | Upgrade
|
| Earnings From Equity Investments | -6.64 | -7.42 | -16.51 | -16.23 | -3.93 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 16.02 | 16.02 | 5.89 | 87.76 | -31.48 | -28.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.88 | 4.9 | 13.46 | 12.93 | 0.38 | 0.72 | Upgrade
|
| EBT Excluding Unusual Items | -205 | -213.49 | -251.84 | -207.1 | -114.29 | 7.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.48 | -3.48 | -0.75 | - | - | 0.69 | Upgrade
|
| Asset Writedown | -9.39 | -9.39 | - | -18.54 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.5 | 0 | - | - | Upgrade
|
| Pretax Income | -217.87 | -226.36 | -251.09 | -225.64 | -114.29 | 8.1 | Upgrade
|
| Income Tax Expense | 0.62 | 1.21 | -9.29 | -0.8 | -4.53 | 1.55 | Upgrade
|
| Earnings From Continuing Operations | -218.49 | -227.57 | -241.8 | -224.84 | -109.76 | 6.55 | Upgrade
|
| Minority Interest in Earnings | 19.95 | 20.45 | 18.24 | 4.72 | - | - | Upgrade
|
| Net Income | -198.54 | -207.12 | -223.57 | -220.13 | -109.76 | 6.55 | Upgrade
|
| Net Income to Common | -198.54 | -207.12 | -223.57 | -220.13 | -109.76 | 6.55 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -91.09% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 105 | 90 | 90 | 89 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 105 | 90 | 90 | 89 | 79 | Upgrade
|
| Shares Change (YoY) | 11.02% | 15.78% | 0.83% | 0.41% | 12.92% | 6.87% | Upgrade
|
| EPS (Basic) | -1.90 | -1.98 | -2.47 | -2.46 | -1.23 | 0.08 | Upgrade
|
| EPS (Diluted) | -1.90 | -1.98 | -2.47 | -2.46 | -1.23 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | - | -91.92% | Upgrade
|
| Free Cash Flow | -0.76 | -194.03 | -34.32 | -183.6 | -837.95 | -36.67 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -1.85 | -0.38 | -2.05 | -9.39 | -0.46 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.604 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -31.41% | Upgrade
|
| Gross Margin | 0.19% | 0.39% | -0.68% | -1.18% | 12.86% | 19.00% | Upgrade
|
| Operating Margin | -29.83% | -30.95% | -26.86% | -37.87% | -6.30% | 5.13% | Upgrade
|
| Profit Margin | -29.20% | -30.06% | -25.29% | -30.10% | -9.64% | 0.77% | Upgrade
|
| Free Cash Flow Margin | -0.11% | -28.16% | -3.88% | -25.11% | -73.63% | -4.33% | Upgrade
|
| EBITDA | -102.48 | -115.66 | -124.11 | -194.78 | -7.29 | 99.67 | Upgrade
|
| EBITDA Margin | -15.07% | -16.79% | -14.04% | -26.64% | -0.64% | 11.76% | Upgrade
|
| D&A For EBITDA | 100.31 | 97.62 | 113.28 | 82.16 | 64.41 | 56.24 | Upgrade
|
| EBIT | -202.78 | -213.28 | -237.39 | -276.94 | -71.7 | 43.43 | Upgrade
|
| EBIT Margin | -29.83% | -30.95% | -26.86% | -37.87% | -6.30% | 5.13% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 19.14% | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.