TPE:2241 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	785.61	689.03	883.96	731.24	1,138
Revenue Growth (YoY)	14.02%	-22.05%	20.89%	-35.75%	34.33%
Cost of Revenue	758.1	686.34	889.94	739.89	991.71
Gross Profit	27.52	2.69	-5.97	-8.65	146.39
Selling, General & Admin	87.4	94.46	103.09	114.92	87.04
Research & Development	70.9	120.1	134.36	150.49	126.63
Other Operating Expenses	-0.25	-	-	-	-
Operating Expenses	158.06	215.97	231.42	268.29	218.1
Operating Income	-130.54	-213.28	-237.39	-276.94	-71.7
Interest Expense	-13	-15.77	-21.95	-17.82	-8.18
Interest & Investment Income	1.22	2.05	4.66	3.21	0.63
Earnings From Equity Investments	-6.72	-7.42	-16.51	-16.23	-3.93
Currency Exchange Gain (Loss)	-	16.02	5.89	87.76	-31.48
Other Non Operating Income (Expenses)	108.43	4.9	13.46	12.93	0.38
EBT Excluding Unusual Items	-40.61	-213.49	-251.84	-207.1	-114.29
Gain (Loss) on Sale of Assets	-	-3.48	-0.75	-	-
Asset Writedown	-	-9.39	-	-18.54	-
Other Unusual Items	-	-	1.5	0	-
Pretax Income	-40.61	-226.36	-251.09	-225.64	-114.29
Income Tax Expense	35.44	1.21	-9.29	-0.8	-4.53
Earnings From Continuing Operations	-76.05	-227.57	-241.8	-224.84	-109.76
Minority Interest in Earnings	2.45	20.45	18.24	4.72	-
Net Income	-73.6	-207.12	-223.57	-220.13	-109.76
Net Income to Common	-73.6	-207.12	-223.57	-220.13	-109.76
Shares Outstanding (Basic)	105	105	90	90	89
Shares Outstanding (Diluted)	105	105	90	90	89
Shares Change (YoY)	0.52%	15.78%	0.83%	0.41%	12.92%
EPS (Basic)	-0.70	-1.98	-2.47	-2.46	-1.23
EPS (Diluted)	-0.70	-1.98	-2.47	-2.46	-1.23
Free Cash Flow	-99.71	-194.03	-34.32	-183.6	-837.95
Free Cash Flow Per Share	-0.95	-1.85	-0.38	-2.05	-9.39
Gross Margin	3.50%	0.39%	-0.68%	-1.18%	12.86%
Operating Margin	-16.62%	-30.95%	-26.86%	-37.87%	-6.30%
Profit Margin	-9.37%	-30.06%	-25.29%	-30.10%	-9.64%
Free Cash Flow Margin	-12.69%	-28.16%	-3.88%	-25.11%	-73.63%
EBITDA	-19.26	-115.66	-124.11	-194.78	-7.29
EBITDA Margin	-2.45%	-16.79%	-14.04%	-26.64%	-0.64%
D&A For EBITDA	111.28	97.62	113.28	82.16	64.41
EBIT	-130.54	-213.28	-237.39	-276.94	-71.7
EBIT Margin	-16.62%	-30.95%	-26.86%	-37.87%	-6.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.