Amulaire Thermal Technology, Inc. (TPE:2241)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.65
+0.15 (0.49%)
Jul 30, 2026, 12:34 PM CST

TPE:2241 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
827.64785.61689.03883.96731.241,138
Revenue Growth
21.74%14.02%-22.05%20.89%-35.75%34.33%
Gross Profit
42.6427.522.69-5.97-8.65146.39
Operating Income
-113.68-130.54-213.28-237.39-276.94-71.7
Net Income
-64.66-73.6-207.12-223.57-220.13-109.76
Earnings Per Share
-0.62-0.70-1.98-2.47-2.46-1.23
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
10.01112.7430.2219.2122.18
Germany
234.48122.07295.44374.6950.98
China
219.8777.06275.69234.34-
Poland
207.92236.87143.6117.1-
Japan
105.66119.9396.7944.0525.51
Others
7.6820.3742.2141.95139.43
Total
785.61689.03883.96731.241,138

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
311.57208.22166.78187.94198.87108.04
Total Debt
646.55556.48782.89780.211,3261,120
Net Cash (Debt)
-334.98-348.26-616.11-592.27-1,128-1,012
Net Cash Growth
------
Net Cash Per Share
-3.20-3.33-5.89-6.56-12.58-11.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-101.84-46.47-118.449.95-39.47-258.2
Capital Expenditures
-51.79-53.24-75.62-84.27-144.13-579.75
Free Cash Flow
-153.63-99.71-194.03-34.32-183.6-837.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.15%3.50%0.39%-0.68%-1.18%12.86%
Operating Margin
-13.74%-16.62%-30.95%-26.86%-37.87%-6.30%
Pretax Margin
-2.54%-5.17%-32.85%-28.41%-30.86%-10.04%
Profit Margin
-7.81%-9.37%-30.06%-25.29%-30.10%-9.64%
FCF Margin
-18.56%-12.69%-28.16%-3.88%-25.11%-73.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-29.8029.8029.8029.8029.80
PS Ratio
3.854.884.213.213.794.09