Pan German Universal Motors Ltd. (TPE:2247)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
305.50
+0.50 (0.16%)
Apr 2, 2025, 1:35 PM CST

TPE:2247 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
57,64050,84944,06442,12239,562
Upgrade
Revenue Growth (YoY)
13.35%15.40%4.61%6.47%17.23%
Upgrade
Cost of Revenue
51,23744,94938,71837,04534,862
Upgrade
Gross Profit
6,4035,9005,3465,0774,700
Upgrade
Selling, General & Admin
4,0883,7293,5383,5353,475
Upgrade
Other Operating Expenses
-25.96-21.37-19.24-10.89-9.8
Upgrade
Operating Expenses
4,0623,7083,5193,5243,466
Upgrade
Operating Income
2,3402,1921,8271,5531,234
Upgrade
Interest Expense
-38.5-41.49-37.44-39.3-51.68
Upgrade
Interest & Investment Income
32.1831.813.172.360.65
Upgrade
Other Non Operating Income (Expenses)
89.3261.2649.6849.5984.77
Upgrade
EBT Excluding Unusual Items
2,4232,2441,8531,5661,267
Upgrade
Gain (Loss) on Sale of Assets
-0.510.180.1958.74
Upgrade
Pretax Income
2,4232,2451,8531,5661,326
Upgrade
Income Tax Expense
492455.26377.92326.56255.1
Upgrade
Earnings From Continuing Operations
1,9311,7891,4751,2391,071
Upgrade
Net Income
1,9311,7891,4751,2391,071
Upgrade
Net Income to Common
1,9311,7891,4751,2391,071
Upgrade
Net Income Growth
7.95%21.31%19.00%15.73%46.37%
Upgrade
Shares Outstanding (Basic)
8181818174
Upgrade
Shares Outstanding (Diluted)
8181818174
Upgrade
Shares Change (YoY)
-0.01%-0.00%0.00%9.28%2.94%
Upgrade
EPS (Basic)
23.9322.1718.2815.3614.50
Upgrade
EPS (Diluted)
23.9322.1718.2715.3614.50
Upgrade
EPS Growth
7.94%21.34%18.97%5.91%42.17%
Upgrade
Free Cash Flow
-2,8831,1303,2553,551927.45
Upgrade
Free Cash Flow Per Share
-35.7214.0040.3243.9912.56
Upgrade
Dividend Per Share
-18.00015.00012.00011.000
Upgrade
Dividend Growth
-20.00%25.00%9.09%30.95%
Upgrade
Gross Margin
11.11%11.60%12.13%12.05%11.88%
Upgrade
Operating Margin
4.06%4.31%4.15%3.69%3.12%
Upgrade
Profit Margin
3.35%3.52%3.35%2.94%2.71%
Upgrade
Free Cash Flow Margin
-5.00%2.22%7.39%8.43%2.34%
Upgrade
EBITDA
3,3582,7582,4932,2961,979
Upgrade
EBITDA Margin
5.83%5.42%5.66%5.45%5.00%
Upgrade
D&A For EBITDA
1,018566665.3742.54745.6
Upgrade
EBIT
2,3402,1921,8271,5531,234
Upgrade
EBIT Margin
4.06%4.31%4.15%3.69%3.12%
Upgrade
Effective Tax Rate
20.30%20.28%20.40%20.85%19.24%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.