Pan German Universal Motors Ltd. (TPE:2247)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
226.00
0.00 (0.00%)
Oct 8, 2026, 1:30 PM CST

TPE:2247 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,18451,44857,64050,84944,06442,122
Revenue Growth
-21.53%-10.74%13.35%15.40%4.61%6.47%
Gross Profit
5,0635,7496,4035,9005,3465,077
Operating Income
1,3501,8002,3402,1921,8271,553
Net Income
1,1191,4791,9311,7891,4751,239
Earnings Per Share
12.9117.6323.9322.1718.2715.36
EPS Growth
-43.68%-26.33%7.94%21.34%18.97%5.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Porsche
15,64420,39422,50219,21416,74115,928
BMW and Mini
28,94331,41135,49631,80027,43926,363
Internal Write-Off
-402.64-356.54-359.06-164.33-115.36-168.73
Total
44,18551,44857,64050,84944,06442,122

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,1262,6402,9237,0057,4645,558
Total Debt
4,8845,0373,8293,2433,4933,390
Net Cash (Debt)
242.31-2,398-906.713,7623,9712,168
Net Cash Growth
----5.25%83.15%1236.85%
Net Cash Per Share
2.76-28.44-11.2346.6149.1926.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,3152,584536.192,8135,2515,634
Capital Expenditures
-1,937-2,349-3,419-1,683-1,997-2,083
Free Cash Flow
3,378234.36-2,8831,1303,2553,551
Free Cash Flow Growth
----65.28%-8.34%282.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.46%11.17%11.11%11.60%12.13%12.05%
Operating Margin
3.06%3.50%4.06%4.31%4.15%3.69%
Pretax Margin
3.19%3.62%4.20%4.41%4.21%3.72%
Profit Margin
2.53%2.87%3.35%3.52%3.35%2.94%
FCF Margin
7.65%0.46%-5.00%2.22%7.39%8.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.00014.50018.50018.00015.00012.000
Dividend Per Share Growth
-21.62%-21.62%2.78%20.00%25.00%9.09%
Dividend Yield
7.08%5.46%6.95%7.14%8.78%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.5115.3612.4713.5111.6014.10
Forward PE
-16.4816.4816.4816.4816.48
P/FCF Ratio
5.4096.94-21.395.264.92
PS Ratio
0.410.440.420.480.390.42