Pan German Universal Motors Ltd. (TPE:2247)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
228.50
-1.50 (-0.65%)
Aug 7, 2026, 1:30 PM CST

TPE:2247 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
47,25251,44857,64050,84944,06442,122
Revenue Growth
-17.57%-10.74%13.35%15.40%4.61%6.47%
Gross Profit
5,3715,7496,4035,9005,3465,077
Operating Income
1,5551,8002,3402,1921,8271,553
Net Income
1,2821,4791,9311,7891,4751,239
Earnings Per Share
15.0217.6323.9322.1718.2715.36
EPS Growth
-36.09%-26.33%7.94%21.34%18.97%5.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
BMW and Mini
29,95331,41135,49631,80027,43926,363
Porsche
17,67020,39422,50219,21416,74115,928
Internal Write-Off
-370.25-356.54-359.06-164.33-115.36-168.73
Total
47,25251,44857,64050,84944,06442,122

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8472,6402,9237,0057,4645,558
Total Debt
4,9645,0373,8293,2433,4933,390
Net Cash (Debt)
-1,116-2,398-906.713,7623,9712,168
Net Cash Growth
----5.25%83.15%1236.85%
Net Cash Per Share
-12.96-28.44-11.2346.6149.1926.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2172,584536.192,8135,2515,634
Capital Expenditures
-2,028-2,349-3,419-1,683-1,997-2,083
Free Cash Flow
2,189234.36-2,8831,1303,2553,551
Free Cash Flow Growth
----65.28%-8.34%282.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.37%11.17%11.11%11.60%12.13%12.05%
Operating Margin
3.29%3.50%4.06%4.31%4.15%3.69%
Pretax Margin
3.41%3.62%4.20%4.41%4.21%3.72%
Profit Margin
2.71%2.87%3.35%3.52%3.35%2.94%
FCF Margin
4.63%0.46%-5.00%2.22%7.39%8.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.00014.50018.50018.00015.00012.000
Dividend Per Share Growth
-21.62%-21.62%2.78%20.00%25.00%9.09%
Dividend Yield
6.96%5.46%6.95%7.14%8.78%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2215.3612.4713.5111.6014.10
Forward PE
-16.4816.4816.4816.4816.48
P/FCF Ratio
8.4296.94-21.395.264.92
PS Ratio
0.390.440.420.480.390.42