Pan German Universal Motors Ltd. (TPE:2247)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
230.00
0.00 (0.00%)
Aug 28, 2026, 1:30 PM CST

TPE:2247 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,18451,44857,64050,84944,06442,122
Revenue Growth
-21.53%-10.74%13.35%15.40%4.61%6.47%
Gross Profit
5,0635,7496,4035,9005,3465,077
Operating Income
1,3501,8002,3402,1921,8271,553
Net Income
1,1191,4791,9311,7891,4751,239
Earnings Per Share
12.9217.6323.9322.1718.2715.36
EPS Growth
-43.64%-26.33%7.94%21.34%18.97%5.91%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
BMW and Mini
31,41135,49631,80027,43926,363
Porsche
20,39422,50219,21416,74115,928
Internal Write-Off
-356.54-359.06-164.33-115.36-168.73
Total
51,44857,64050,84944,06442,122

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,1342,6402,9237,0057,4645,558
Total Debt
4,8845,0373,8293,2433,4933,390
Net Cash (Debt)
249.71-2,398-906.713,7623,9712,168
Net Cash Growth
----5.25%83.15%1236.85%
Net Cash Per Share
2.86-28.44-11.2346.6149.1926.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,3152,584536.192,8135,2515,634
Capital Expenditures
-1,937-2,349-3,419-1,683-1,997-2,083
Free Cash Flow
3,378234.36-2,8831,1303,2553,551
Free Cash Flow Growth
----65.28%-8.34%282.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.46%11.17%11.11%11.60%12.13%12.05%
Operating Margin
3.06%3.50%4.06%4.31%4.15%3.69%
Pretax Margin
3.19%3.62%4.20%4.41%4.21%3.72%
Profit Margin
2.53%2.87%3.35%3.52%3.35%2.94%
FCF Margin
7.65%0.46%-5.00%2.22%7.39%8.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.00014.50018.50018.00015.00012.000
Dividend Per Share Growth
-21.62%-21.62%2.78%20.00%25.00%9.09%
Dividend Yield
7.06%5.46%6.95%7.14%8.78%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8115.3612.4713.5111.6014.10
Forward PE
-16.4816.4816.4816.4816.48
P/FCF Ratio
5.5096.94-21.395.264.92
PS Ratio
0.420.440.420.480.390.42