Pan German Universal Motors Ltd. (TPE:2247)
232.00
-4.00 (-1.69%)
At close: Mar 23, 2026
TPE:2247 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,640 | 2,923 | 6,505 | 7,464 | 5,558 |
Short-Term Investments | 7.4 | - | 500 | - | - |
Cash & Short-Term Investments | 2,647 | 2,923 | 7,005 | 7,464 | 5,558 |
Cash Growth | -9.43% | -58.28% | -6.15% | 34.29% | 70.76% |
Accounts Receivable | 404.76 | 497.09 | 409.03 | 359 | 418.46 |
Other Receivables | 832.54 | 701.91 | 578.51 | 502.77 | 1,000 |
Receivables | 1,237 | 1,199 | 987.54 | 861.77 | 1,419 |
Inventory | 5,393 | 8,985 | 5,820 | 5,645 | 4,442 |
Prepaid Expenses | 2,215 | 106.44 | 90.56 | 85.64 | 118.53 |
Other Current Assets | 124.17 | 5.4 | 5.4 | 5.4 | 5.4 |
Total Current Assets | 11,617 | 13,218 | 13,908 | 14,062 | 11,543 |
Property, Plant & Equipment | 9,914 | 8,360 | 8,065 | 8,199 | 7,871 |
Long-Term Investments | 37.67 | 29.67 | 29.67 | 13.21 | - |
Other Intangible Assets | 3.08 | 1.99 | 1.65 | 2.47 | 5.05 |
Long-Term Deferred Tax Assets | 35.78 | 28.6 | 33.29 | 34.06 | 43.63 |
Other Long-Term Assets | 159.13 | 1,447 | 220.1 | 257.03 | 256.03 |
Total Assets | 21,767 | 23,085 | 22,258 | 22,569 | 19,719 |
Accounts Payable | 441.23 | 590.54 | 462.58 | 1,040 | 449.78 |
Accrued Expenses | - | 632.01 | 545.82 | 515.65 | 488.67 |
Short-Term Debt | - | 700 | - | - | - |
Current Portion of Leases | 407.59 | 354.9 | 354.64 | 366.86 | 302.59 |
Current Income Taxes Payable | 144.95 | 257.39 | 264.14 | 211.14 | 192.76 |
Current Unearned Revenue | 1,551 | 3,685 | 4,269 | 4,478 | 2,806 |
Other Current Liabilities | 1,666 | 707.11 | 542.62 | 514.82 | 558.81 |
Total Current Liabilities | 4,210 | 6,926 | 6,439 | 7,127 | 4,799 |
Long-Term Debt | 1,953 | - | - | - | - |
Long-Term Leases | 2,677 | 2,774 | 2,888 | 3,126 | 3,088 |
Pension & Post-Retirement Benefits | - | 28.28 | 57.02 | 71.97 | 107.91 |
Other Long-Term Liabilities | 79.03 | 61.66 | 61.66 | 12.04 | 12.04 |
Total Liabilities | 8,919 | 9,791 | 9,446 | 10,337 | 8,006 |
Common Stock | 807.09 | 807.09 | 807.09 | 807.09 | 807.09 |
Additional Paid-In Capital | 4,355 | 4,269 | 4,269 | 4,269 | 4,269 |
Retained Earnings | 7,652 | 8,191 | 7,712 | 7,133 | 6,627 |
Comprehensive Income & Other | 33.85 | 27.5 | 23.67 | 21.55 | 9.61 |
Total Common Equity | 12,847 | 13,294 | 12,812 | 12,231 | 11,713 |
Shareholders' Equity | 12,847 | 13,294 | 12,812 | 12,231 | 11,713 |
Total Liabilities & Equity | 21,767 | 23,085 | 22,258 | 22,569 | 19,719 |
Total Debt | 5,037 | 3,829 | 3,243 | 3,493 | 3,390 |
Net Cash (Debt) | -2,390 | -906.71 | 3,762 | 3,971 | 2,168 |
Net Cash Growth | - | - | -5.25% | 83.15% | 1236.85% |
Net Cash Per Share | -28.50 | -11.23 | 46.61 | 49.19 | 26.86 |
Filing Date Shares Outstanding | 80.75 | 80.71 | 80.71 | 80.71 | 80.71 |
Total Common Shares Outstanding | 80.75 | 80.71 | 80.71 | 80.71 | 80.71 |
Working Capital | 7,406 | 6,292 | 7,469 | 6,936 | 6,745 |
Book Value Per Share | 159.11 | 164.72 | 158.74 | 151.55 | 145.12 |
Tangible Book Value | 12,844 | 13,293 | 12,810 | 12,229 | 11,708 |
Tangible Book Value Per Share | 159.07 | 164.70 | 158.72 | 151.52 | 145.06 |
Land | - | 928.02 | 928.02 | 928.02 | 752.36 |
Buildings | - | 3,406 | 3,405 | 2,536 | 2,533 |
Machinery | - | 1,593 | 1,533 | 1,335 | 1,453 |
Construction In Progress | - | 744.5 | 24.24 | 750.57 | 288.67 |
Leasehold Improvements | - | 1,368 | 1,359 | 1,384 | 1,462 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.