Shining Victory Motor Electronic Co., Ltd. (TPE:2248)
Taiwan · Delayed Price · Currency is TWD 43.60
-1.10 (-2.46%)
At close: Jul 22, 2025
TPE:2248 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,122 | 2,075 | 1,928 | 1,247 | 926.52 | 694.22 | Upgrade | |
Revenue Growth (YoY) | 8.06% | 7.66% | 54.54% | 34.63% | 33.46% | 9.83% | Upgrade |
Cost of Revenue | 1,412 | 1,395 | 1,505 | 972.76 | 705.73 | 557.64 | Upgrade |
Gross Profit | 709.66 | 679.98 | 422.32 | 274.65 | 220.79 | 136.58 | Upgrade |
Selling, General & Admin | 258.52 | 267.28 | 211.47 | 154.7 | 161.27 | 126.77 | Upgrade |
Research & Development | 91.49 | 79.9 | 65.53 | 51.82 | 31.38 | 24.01 | Upgrade |
Operating Expenses | 373.36 | 361.5 | 293.64 | 212.32 | 193.49 | 164.37 | Upgrade |
Operating Income | 336.3 | 318.48 | 128.67 | 62.32 | 27.3 | -27.79 | Upgrade |
Interest Expense | -8.03 | -8.38 | -7.41 | -3.45 | -3.16 | -2.84 | Upgrade |
Interest & Investment Income | 3.37 | 2.53 | 1.26 | 2.38 | 1.2 | 0.99 | Upgrade |
Earnings From Equity Investments | 27.34 | 31.52 | 31.27 | 40.33 | 50.93 | 13.27 | Upgrade |
Currency Exchange Gain (Loss) | -6.56 | -4.31 | -6.73 | 1.18 | 6.93 | -6.32 | Upgrade |
Other Non Operating Income (Expenses) | 15.64 | 18.14 | 28.55 | 22.55 | 21.19 | 20.67 | Upgrade |
EBT Excluding Unusual Items | 368.06 | 357.98 | 175.61 | 125.31 | 104.38 | -2.03 | Upgrade |
Gain (Loss) on Sale of Assets | -5.51 | -3.52 | -9.52 | -1.43 | -0.39 | -0.12 | Upgrade |
Pretax Income | 362.55 | 354.46 | 166.09 | 123.88 | 103.99 | -2.15 | Upgrade |
Income Tax Expense | 86.28 | 84.67 | 28.01 | 12.68 | 11.21 | 3.32 | Upgrade |
Earnings From Continuing Operations | 276.26 | 269.79 | 138.09 | 111.2 | 92.79 | -5.47 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 3.12 | 3.39 | Upgrade |
Net Income | 276.26 | 269.79 | 138.09 | 111.2 | 95.91 | -2.08 | Upgrade |
Net Income to Common | 276.26 | 269.79 | 138.09 | 111.2 | 95.91 | -2.08 | Upgrade |
Net Income Growth | 64.00% | 95.38% | 24.18% | 15.94% | - | - | Upgrade |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 | Upgrade |
Shares Outstanding (Diluted) | 43 | 42 | 42 | 42 | 42 | 42 | Upgrade |
Shares Change (YoY) | 0.98% | 0.20% | 0.03% | 0.13% | 0.21% | - | Upgrade |
EPS (Basic) | 6.53 | 6.42 | 3.29 | 2.65 | 2.28 | -0.05 | Upgrade |
EPS (Diluted) | 6.49 | 6.39 | 3.28 | 2.64 | 2.28 | -0.05 | Upgrade |
EPS Growth | 62.25% | 94.82% | 24.24% | 15.79% | - | - | Upgrade |
Free Cash Flow | 217.6 | 276.61 | 16.68 | -42.13 | -33.73 | -44.44 | Upgrade |
Free Cash Flow Per Share | 5.11 | 6.55 | 0.40 | -1.00 | -0.80 | -1.06 | Upgrade |
Dividend Per Share | 3.400 | 3.400 | 0.940 | 0.810 | 0.710 | - | Upgrade |
Dividend Growth | 261.70% | 261.70% | 16.05% | 14.09% | - | - | Upgrade |
Gross Margin | 33.45% | 32.77% | 21.91% | 22.02% | 23.83% | 19.67% | Upgrade |
Operating Margin | 15.85% | 15.35% | 6.68% | 5.00% | 2.95% | -4.00% | Upgrade |
Profit Margin | 13.02% | 13.00% | 7.16% | 8.91% | 10.35% | -0.30% | Upgrade |
Free Cash Flow Margin | 10.26% | 13.33% | 0.86% | -3.38% | -3.64% | -6.40% | Upgrade |
EBITDA | 387.12 | 368.13 | 182.48 | 101.85 | 62.74 | 10.18 | Upgrade |
EBITDA Margin | 18.25% | 17.74% | 9.47% | 8.16% | 6.77% | 1.47% | Upgrade |
D&A For EBITDA | 50.82 | 49.65 | 53.81 | 39.53 | 35.44 | 37.97 | Upgrade |
EBIT | 336.3 | 318.48 | 128.67 | 62.32 | 27.3 | -27.79 | Upgrade |
EBIT Margin | 15.85% | 15.35% | 6.68% | 5.00% | 2.95% | -4.00% | Upgrade |
Effective Tax Rate | 23.80% | 23.89% | 16.86% | 10.23% | 10.78% | - | Upgrade |
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.