Shining Victory Motor Electronic Co., Ltd. (TPE:2248)
Taiwan · Delayed Price · Currency is TWD 55.10
+0.40 (0.73%)
At close: May 29, 2026
TPE:2248 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,203 | 2,065 | 2,075 | 1,928 | 1,247 | 926.52 | |
Revenue Growth (YoY) | 3.84% | -0.48% | 7.66% | 54.54% | 34.63% | 33.46% |
Cost of Revenue | 1,524 | 1,431 | 1,395 | 1,505 | 972.76 | 705.73 |
Gross Profit | 679.04 | 634.68 | 679.98 | 422.32 | 274.65 | 220.79 |
Selling, General & Admin | 251.1 | 223.87 | 267.28 | 211.47 | 154.7 | 161.27 |
Research & Development | 96.42 | 101.48 | 79.9 | 65.53 | 51.82 | 31.38 |
Operating Expenses | 351.99 | 345.54 | 361.5 | 293.64 | 212.32 | 193.49 |
Operating Income | 327.05 | 289.14 | 318.48 | 128.67 | 62.32 | 27.3 |
Interest Expense | -5.23 | -5.56 | -8.38 | -7.41 | -3.45 | -3.16 |
Interest & Investment Income | 2.71 | 3.37 | 2.53 | 1.26 | 2.38 | 1.2 |
Earnings From Equity Investments | 21.07 | 16.88 | 31.52 | 31.27 | 40.33 | 50.93 |
Currency Exchange Gain (Loss) | -6.81 | -6.81 | -4.31 | -6.73 | 1.18 | 6.93 |
Other Non Operating Income (Expenses) | 14.25 | 12.88 | 18.14 | 28.55 | 22.55 | 21.19 |
EBT Excluding Unusual Items | 353.04 | 309.9 | 357.98 | 175.61 | 125.31 | 104.38 |
Gain (Loss) on Sale of Assets | -3.9 | -3.9 | -3.52 | -9.52 | -1.43 | -0.39 |
Pretax Income | 349.14 | 306.01 | 354.46 | 166.09 | 123.88 | 103.99 |
Income Tax Expense | 67.45 | 58.43 | 84.67 | 28.01 | 12.68 | 11.21 |
Earnings From Continuing Operations | 281.69 | 247.58 | 269.79 | 138.09 | 111.2 | 92.79 |
Minority Interest in Earnings | - | - | - | - | - | 3.12 |
Net Income | 281.69 | 247.58 | 269.79 | 138.09 | 111.2 | 95.91 |
Net Income to Common | 281.69 | 247.58 | 269.79 | 138.09 | 111.2 | 95.91 |
Net Income Growth | 1.96% | -8.23% | 95.38% | 24.18% | 15.94% | - |
Shares Outstanding (Basic) | 55 | 47 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 55 | 47 | 42 | 42 | 42 | 42 |
Shares Change (YoY) | 29.57% | 10.42% | 0.20% | 0.03% | 0.13% | 0.21% |
EPS (Basic) | 5.12 | 5.32 | 6.42 | 3.29 | 2.65 | 2.28 |
EPS (Diluted) | 5.11 | 5.31 | 6.39 | 3.28 | 2.64 | 2.28 |
EPS Growth | -21.28% | -16.90% | 94.82% | 24.24% | 15.79% | - |
Free Cash Flow | -49.62 | 43.73 | 276.61 | 16.68 | -42.13 | -33.73 |
Free Cash Flow Per Share | -0.90 | 0.94 | 6.55 | 0.40 | -1.00 | -0.80 |
Dividend Per Share | 3.080 | 3.080 | 2.730 | 0.940 | 0.810 | 0.710 |
Dividend Growth | 12.72% | 12.82% | 190.43% | 16.05% | 14.09% | - |
Gross Margin | 30.82% | 30.73% | 32.77% | 21.91% | 22.02% | 23.83% |
Operating Margin | 14.84% | 14.00% | 15.35% | 6.68% | 5.00% | 2.95% |
Profit Margin | 12.78% | 11.99% | 13.00% | 7.16% | 8.91% | 10.35% |
Free Cash Flow Margin | -2.25% | 2.12% | 13.33% | 0.86% | -3.38% | -3.64% |
EBITDA | 382.72 | 342.73 | 368.13 | 182.48 | 101.85 | 62.74 |
EBITDA Margin | 17.37% | 16.59% | 17.74% | 9.47% | 8.16% | 6.77% |
D&A For EBITDA | 55.67 | 53.58 | 49.65 | 53.81 | 39.53 | 35.44 |
EBIT | 327.05 | 289.14 | 318.48 | 128.67 | 62.32 | 27.3 |
EBIT Margin | 14.84% | 14.00% | 15.35% | 6.68% | 5.00% | 2.95% |
Effective Tax Rate | 19.32% | 19.09% | 23.89% | 16.86% | 10.23% | 10.78% |