Coplus Inc. (TPE:2254)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
64.50
-0.50 (-0.78%)
Jul 17, 2025, 1:30 PM CST

Coplus Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
707.55632.84549.66928.671,160713
Upgrade
Revenue Growth (YoY)
39.10%15.13%-40.81%-19.91%62.63%48.53%
Upgrade
Cost of Revenue
494.98466.72393.2594.79714.79467.8
Upgrade
Gross Profit
212.56166.12156.47333.88444.76245.19
Upgrade
Selling, General & Admin
116.34117.8109.2493.2759.4531.1
Upgrade
Research & Development
95.9499.287.5168.1873.8775.47
Upgrade
Operating Expenses
236.3242.64196.75161.45133.33106.58
Upgrade
Operating Income
-23.74-76.52-40.29172.43311.44138.62
Upgrade
Interest Expense
-25.94-26.07-26.44-17.77-9.41-6.75
Upgrade
Interest & Investment Income
1.942.0320.970.190.43
Upgrade
Currency Exchange Gain (Loss)
5.546.3-1.5727.8-5.4-6.73
Upgrade
Other Non Operating Income (Expenses)
7.214.757.13.99.241.48
Upgrade
EBT Excluding Unusual Items
-34.99-89.51-59.19187.32306.05127.05
Upgrade
Gain (Loss) on Sale of Assets
-0.07-0.06-0.03-1.26-0.18-1.49
Upgrade
Asset Writedown
4.74.7----
Upgrade
Other Unusual Items
--0.06---
Upgrade
Pretax Income
-30.35-84.87-59.16186.06305.87125.55
Upgrade
Income Tax Expense
-6.43-17.38-11.637.3554.6725.09
Upgrade
Net Income
-23.92-67.49-47.56148.71251.21100.46
Upgrade
Net Income to Common
-23.92-67.49-47.56148.71251.21100.46
Upgrade
Net Income Growth
----40.80%150.05%77.78%
Upgrade
Shares Outstanding (Basic)
646461605958
Upgrade
Shares Outstanding (Diluted)
646461605958
Upgrade
Shares Change (YoY)
3.12%4.62%1.02%3.05%0.38%85.05%
Upgrade
EPS (Basic)
-0.37-1.06-0.782.464.291.72
Upgrade
EPS (Diluted)
-0.37-1.06-0.782.464.281.72
Upgrade
EPS Growth
----42.52%149.34%-4.05%
Upgrade
Free Cash Flow
67.2-104.72-273.1-267.45-516.7154.82
Upgrade
Free Cash Flow Per Share
1.05-1.64-4.47-4.42-8.802.65
Upgrade
Dividend Per Share
---0.5900.390-
Upgrade
Dividend Growth
---51.48%--
Upgrade
Gross Margin
30.04%26.25%28.47%35.95%38.36%34.39%
Upgrade
Operating Margin
-3.36%-12.09%-7.33%18.57%26.86%19.44%
Upgrade
Profit Margin
-3.38%-10.66%-8.65%16.01%21.66%14.09%
Upgrade
Free Cash Flow Margin
9.50%-16.55%-49.69%-28.80%-44.56%21.71%
Upgrade
EBITDA
104.0451.6663.63246.35370.15185.12
Upgrade
EBITDA Margin
14.70%8.16%11.58%26.53%31.92%25.96%
Upgrade
D&A For EBITDA
127.78128.18103.9173.9258.7146.5
Upgrade
EBIT
-23.74-76.52-40.29172.43311.44138.62
Upgrade
EBIT Margin
-3.36%-12.09%-7.33%18.57%26.86%19.44%
Upgrade
Effective Tax Rate
---20.07%17.87%19.98%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.