Coplus Inc. (TPE:2254)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
60.50
+1.80 (3.07%)
Aug 20, 2026, 12:45 PM CST

Coplus Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
221.35477.76632.84549.66928.671,160
Revenue Growth
-65.71%-24.51%15.13%-40.81%-19.91%62.63%
Gross Profit
-37.33105166.12156.47333.88444.76
Operating Income
-200.36-40.54-76.52-40.29172.43311.44
Net Income
-199.59-53.39-67.49-47.56148.71251.21
Earnings Per Share
-3.12-0.84-1.06-0.782.464.28
EPS Growth
-----42.52%149.34%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
300.76442.1588.77505.28871.51,081
Other Countries
24.7335.6644.0716.2835.878.98
Total
325.49477.76632.84549.66928.671,160

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
144.8883.57147.65361.11246.48551.64
Total Debt
1,0311,0111,1271,2361,1181,115
Net Cash (Debt)
-886.44-927.43-979.07-874.96-871.71-563.78
Net Cash Growth
------
Net Cash Per Share
-13.82-14.53-15.32-14.32-14.42-9.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-120.918612.342.1522.61494.05
Capital Expenditures
-9.16-26.29-117.06-275.25-290.06-1,011
Free Cash Flow
-130.0659.71-104.72-273.1-267.45-516.7
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-16.86%21.98%26.25%28.47%35.95%38.36%
Operating Margin
-90.52%-8.49%-12.09%-7.33%18.57%26.86%
Pretax Margin
-88.01%-9.58%-13.41%-10.76%20.03%26.38%
Profit Margin
-90.17%-11.18%-10.66%-8.65%16.01%21.66%
FCF Margin
-58.76%12.50%-16.55%-49.69%-28.80%-44.56%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.5900.390
Dividend Per Share Growth
51.48%-
Dividend Yield
0.69%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----34.6220.13
Forward PE
-96.4696.46118.00--
P/FCF Ratio
-64.11----
PS Ratio
17.438.018.099.725.544.36