WUS Printed Circuit Co., Ltd. (TPE:2316)
Taiwan · Delayed Price · Currency is TWD 166.50
+7.00 (4.39%)
Sep 1, 2026, 1:30 PM CST
WUS Printed Circuit Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,249 | 3,740 | 3,326 | 3,485 | 5,095 | 5,321 |
Other Revenue | 0.01 | 0.16 | 5.99 | 30.71 | 37.52 | 28.89 |
| 4,249 | 3,740 | 3,332 | 3,516 | 5,133 | 5,350 | |
Revenue Growth | 24.07% | 12.25% | -5.23% | -31.50% | -4.06% | 11.80% |
Cost of Revenue | 4,165 | 3,758 | 3,491 | 3,791 | 4,952 | 4,908 |
Gross Profit | 84.32 | -17.56 | -158.52 | -274.9 | 181.15 | 441.8 |
Selling, General & Admin | 491 | 413.82 | 338.09 | 342.02 | 381.34 | 386.6 |
Research & Development | 66.77 | 63.12 | 50.97 | 42.64 | 46.81 | 45.86 |
Operating Expenses | 559.58 | 475.92 | 405.49 | 384.65 | 428.71 | 432.42 |
Operating Income | -475.26 | -493.48 | -564.01 | -659.55 | -247.56 | 9.38 |
Interest Expense | -52.3 | -57.67 | -59.43 | -53.3 | -37.69 | -32.42 |
Interest & Investment Income | 94.54 | 94.44 | 116.6 | 99.09 | 81.18 | 77.11 |
Earnings From Equity Investments | 2,555 | 1,904 | 1,414 | 860.12 | 774.76 | 588.74 |
Currency Exchange Gain (Loss) | 296.73 | 41.93 | 117.1 | 0.94 | 108.57 | -11.89 |
Other Non Operating Income (Expenses) | -2.76 | 1.9 | 4.78 | 1.4 | 1.29 | -1.51 |
EBT Excluding Unusual Items | 2,416 | 1,492 | 1,029 | 248.7 | 680.55 | 629.42 |
Gain (Loss) on Sale of Investments | 718.83 | 1,720 | 8.41 | 1,035 | 18.56 | 20.9 |
Gain (Loss) on Sale of Assets | 187.26 | 0.14 | -2.19 | 1.55 | 2.24 | -0.04 |
Asset Writedown | - | - | - | -70 | -53 | - |
Pretax Income | 3,322 | 3,212 | 1,035 | 1,215 | 648.35 | 650.28 |
Income Tax Expense | 726.74 | 785.12 | 257.57 | 379.41 | 137.76 | 116.73 |
Net Income | 2,595 | 2,427 | 777.27 | 835.61 | 510.59 | 533.55 |
Net Income to Common | 2,595 | 2,427 | 777.27 | 835.61 | 510.59 | 533.55 |
Net Income Growth | 80.14% | 212.25% | -6.98% | 63.66% | -4.30% | 28.86% |
Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | 181 |
Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | 181 |
Shares Change | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | -6.44% |
EPS (Basic) | 14.31 | 13.38 | 4.28 | 4.61 | 2.81 | 2.94 |
EPS (Diluted) | 14.30 | 13.37 | 4.28 | 4.60 | 2.81 | 2.94 |
EPS Growth | 80.33% | 212.38% | -6.96% | 63.70% | -4.42% | 38.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,111 | -304.51 | -153.71 | -213.12 | 158.72 | -970.46 |
Free Cash Flow Per Share | -6.12 | -1.68 | -0.85 | -1.17 | 0.88 | -5.35 |
Dividend Per Share | 2.000 | 2.000 | 0.500 | 0.500 | 0.500 | 1.000 |
Dividend Growth | 300.00% | 300.00% | 0% | 0% | -50.00% | -33.33% |
Gross Margin | 1.98% | -0.47% | -4.76% | -7.82% | 3.53% | 8.26% |
Operating Margin | -11.19% | -13.19% | -16.93% | -18.76% | -4.82% | 0.18% |
Profit Margin | 61.09% | 64.89% | 23.33% | 23.77% | 9.95% | 9.97% |
Free Cash Flow Margin | -26.15% | -8.14% | -4.61% | -6.06% | 3.09% | -18.14% |
EBITDA | -75.75 | -97.27 | -196.52 | -299.49 | 111.93 | 346.63 |
EBITDA Margin | -1.78% | -2.60% | -5.90% | -8.52% | 2.18% | 6.48% |
D&A For EBITDA | 399.51 | 396.21 | 367.49 | 360.06 | 359.49 | 337.25 |
EBIT | -475.26 | -493.48 | -564.01 | -659.55 | -247.56 | 9.38 |
EBIT Margin | -11.19% | -13.19% | -16.93% | -18.76% | -4.82% | 0.18% |
Effective Tax Rate | 21.88% | 24.44% | 24.89% | 31.23% | 21.25% | 17.95% |
Revenue as Reported | 4,249 | 3,740 | 3,332 | 3,516 | 5,133 | 5,350 |