Orient Semiconductor Electronics, Limited (TPE:2329)
Taiwan · Delayed Price · Currency is TWD 37.25
+1.00 (2.76%)
Nov 13, 2026, 1:30 PM CST
TPE:2329 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,635 | 19,683 | 16,277 | 16,690 | 15,532 | 15,948 | |
Revenue Growth | 10.61% | 20.92% | -2.47% | 7.46% | -2.61% | 15.13% |
Cost of Revenue | 17,735 | 16,719 | 13,812 | 13,375 | 13,009 | 13,011 |
Gross Profit | 2,900 | 2,964 | 2,465 | 3,315 | 2,523 | 2,937 |
Selling, General & Admin | 986.23 | 1,007 | 904.26 | 860.87 | 742.13 | 774.54 |
Research & Development | 448.68 | 445.12 | 405.99 | 386.75 | 340 | 302.03 |
Operating Expenses | 1,434 | 1,452 | 1,308 | 1,241 | 1,090 | 1,060 |
Operating Income | 1,466 | 1,512 | 1,158 | 2,074 | 1,433 | 1,876 |
Interest Expense | -49.03 | -18.71 | -23.44 | -36.32 | -25.91 | -33.15 |
Interest & Investment Income | 132.36 | 139.68 | 147.32 | 164.88 | 65.76 | 13.37 |
Earnings From Equity Investments | - | - | - | -0.36 | 30.57 | 41.61 |
Currency Exchange Gain (Loss) | -35.81 | -35.81 | 131.16 | -43.51 | 101.63 | -50.02 |
Other Non Operating Income (Expenses) | 124.72 | 53.58 | 90.71 | 65.03 | 89.64 | 92.41 |
EBT Excluding Unusual Items | 1,639 | 1,651 | 1,504 | 2,224 | 1,695 | 1,941 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.26 | 3.55 |
Gain (Loss) on Sale of Assets | 9.56 | 9.56 | -2.81 | -1.12 | 72.66 | -4.88 |
Asset Writedown | - | - | -24.58 | -4.45 | - | - |
Other Unusual Items | - | - | 0.16 | 0 | 1.95 | - |
Pretax Income | 1,648 | 1,660 | 1,476 | 2,218 | 1,768 | 1,939 |
Income Tax Expense | 256.76 | 249.72 | 247.68 | 337.09 | 319.64 | 408.6 |
Earnings From Continuing Operations | 1,391 | 1,410 | 1,229 | 1,881 | 1,449 | 1,531 |
Net Income | 1,391 | 1,410 | 1,229 | 1,881 | 1,449 | 1,531 |
Preferred Dividends & Other Adjustments | 40 | 40 | 280.1 | 401.58 | 330.48 | 291.56 |
Net Income to Common | 1,351 | 1,370 | 948.5 | 1,480 | 1,118 | 1,239 |
Net Income Growth | 45.25% | 44.48% | -35.90% | 32.33% | -9.75% | - |
Shares Outstanding (Basic) | 524 | 559 | 555 | 555 | 554 | 554 |
Shares Outstanding (Diluted) | 691 | 732 | 741 | 742 | 748 | 743 |
Shares Change | -7.00% | -1.18% | -0.12% | -0.89% | 0.64% | 34.57% |
EPS (Basic) | 2.58 | 2.45 | 1.71 | 2.66 | 2.02 | 2.24 |
EPS (Diluted) | 2.01 | 1.93 | 1.66 | 2.54 | 1.94 | 2.06 |
EPS Growth | 24.17% | 16.16% | -34.61% | 31.03% | -5.95% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -744.95 | -638.12 | 1,316 | 1,788 | 1,676 | 1,930 |
Free Cash Flow Per Share | -1.08 | -0.87 | 1.78 | 2.41 | 2.24 | 2.60 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.189 | 0.850 | 1.000 |
Dividend Growth | 0.00% | 0.00% | -15.92% | 39.92% | -15.00% | - |
Gross Margin | 14.05% | 15.06% | 15.14% | 19.86% | 16.24% | 18.41% |
Operating Margin | 7.11% | 7.68% | 7.11% | 12.43% | 9.23% | 11.77% |
Profit Margin | 6.55% | 6.96% | 5.83% | 8.87% | 7.20% | 7.77% |
Free Cash Flow Margin | -3.61% | -3.24% | 8.08% | 10.71% | 10.79% | 12.10% |
EBITDA | 2,535 | 2,471 | 1,974 | 3,001 | 2,518 | 3,152 |
EBITDA Margin | 12.29% | 12.55% | 12.13% | 17.98% | 16.21% | 19.76% |
D&A For EBITDA | 1,069 | 958.75 | 816.14 | 926.78 | 1,084 | 1,275 |
EBIT | 1,466 | 1,512 | 1,158 | 2,074 | 1,433 | 1,876 |
EBIT Margin | 7.11% | 7.68% | 7.11% | 12.43% | 9.23% | 11.77% |
Effective Tax Rate | 15.58% | 15.04% | 16.78% | 15.20% | 18.08% | 21.07% |