Synnex Technology International Corporation (TPE:2347)
Taiwan · Delayed Price · Currency is TWD 86.80
-0.30 (-0.34%)
Aug 27, 2026, 1:30 PM CST
TPE:2347 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 553,804 | 411,153 | 426,009 | 395,991 | 424,550 | 408,812 | |
Revenue Growth | 36.15% | -3.49% | 7.58% | -6.73% | 3.85% | 22.32% |
Cost of Revenue | 532,063 | 393,649 | 407,361 | 378,392 | 406,707 | 391,212 |
Gross Profit | 21,741 | 17,504 | 18,648 | 17,599 | 17,843 | 17,599 |
Selling, General & Admin | 7,463 | 7,412 | 8,166 | 8,426 | 8,456 | 8,019 |
Operating Expenses | 7,624 | 7,400 | 8,212 | 8,450 | 8,513 | 8,076 |
Operating Income | 14,117 | 10,104 | 10,436 | 9,149 | 9,330 | 9,523 |
Interest Expense | -1,965 | -1,819 | -1,999 | -2,028 | -1,436 | -490.13 |
Interest & Investment Income | 1,285 | 1,407 | 1,757 | 1,354 | 719.7 | 501.55 |
Earnings From Equity Investments | 2,089 | 2,138 | 1,670 | 1,565 | 2,441 | 3,258 |
Currency Exchange Gain (Loss) | -100.2 | -75.86 | 112.72 | 252.19 | 202.27 | 14.82 |
Other Non Operating Income (Expenses) | -92.79 | -955.18 | 237.54 | 212.3 | 637.6 | 312.57 |
EBT Excluding Unusual Items | 15,333 | 10,799 | 12,215 | 10,506 | 11,894 | 13,120 |
Gain (Loss) on Sale of Investments | 422.37 | 169.77 | 117.49 | 9.16 | 8,373 | 10,099 |
Gain (Loss) on Sale of Assets | 845.21 | 847.94 | 13.23 | 0.63 | 11.87 | 8.45 |
Other Unusual Items | -7.09 | -3.61 | 8.64 | 1.27 | -4.39 | 4.38 |
Pretax Income | 16,594 | 11,813 | 12,354 | 10,517 | 20,275 | 23,232 |
Income Tax Expense | 3,729 | 2,716 | 2,425 | 2,636 | 3,944 | 5,454 |
Earnings From Continuing Operations | 12,865 | 9,097 | 9,929 | 7,881 | 16,330 | 17,778 |
Minority Interest in Earnings | -675.66 | -630.07 | -716.96 | -591.55 | -581.5 | -506.16 |
Net Income | 12,190 | 8,467 | 9,213 | 7,289 | 15,749 | 17,272 |
Net Income to Common | 12,190 | 8,467 | 9,213 | 7,289 | 15,749 | 17,272 |
Net Income Growth | 46.30% | -8.09% | 26.38% | -53.72% | -8.82% | 111.70% |
Shares Outstanding (Basic) | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 |
Shares Outstanding (Diluted) | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 | 1,668 |
Shares Change | - | - | - | -0.00% | - | - |
EPS (Basic) | 7.31 | 5.08 | 5.52 | 4.37 | 9.44 | 10.35 |
EPS (Diluted) | 7.31 | 5.08 | 5.52 | 4.37 | 9.44 | 10.35 |
EPS Growth | 46.46% | -8.03% | 26.32% | -53.71% | -8.79% | 111.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -49,849 | 10,925 | 19,177 | 15,081 | -15,392 | -10,368 |
Free Cash Flow Per Share | -29.89 | 6.55 | 11.50 | 9.04 | -9.23 | -6.22 |
Dividend Per Share | 4.200 | 4.200 | 4.000 | 3.000 | 3.500 | 5.000 |
Dividend Growth | 5.00% | 5.00% | 33.33% | -14.29% | -30.00% | 51.52% |
Gross Margin | 3.93% | 4.26% | 4.38% | 4.44% | 4.20% | 4.30% |
Operating Margin | 2.55% | 2.46% | 2.45% | 2.31% | 2.20% | 2.33% |
Profit Margin | 2.20% | 2.06% | 2.16% | 1.84% | 3.71% | 4.23% |
Free Cash Flow Margin | -9.00% | 2.66% | 4.50% | 3.81% | -3.63% | -2.54% |
EBITDA | 14,565 | 10,540 | 10,823 | 9,491 | 9,664 | 9,878 |
EBITDA Margin | 2.63% | 2.56% | 2.54% | 2.40% | 2.28% | 2.42% |
D&A For EBITDA | 447.47 | 435.84 | 386.84 | 341.92 | 334.09 | 354.52 |
EBIT | 14,117 | 10,104 | 10,436 | 9,149 | 9,330 | 9,523 |
EBIT Margin | 2.55% | 2.46% | 2.45% | 2.31% | 2.20% | 2.33% |
Effective Tax Rate | 22.47% | 22.99% | 19.63% | 25.06% | 19.45% | 23.48% |