SDI Corporation (TPE:2351)
Taiwan · Delayed Price · Currency is TWD 87.20
-1.60 (-1.80%)
Feb 2, 2026, 1:35 PM CST
SDI Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,400 | 10,815 | 10,857 | 11,724 | 11,153 | 8,451 | |
Revenue Growth (YoY) | -2.60% | -0.39% | -7.40% | 5.13% | 31.97% | -4.40% |
Cost of Revenue | 9,097 | 9,094 | 9,002 | 9,646 | 9,043 | 7,118 |
Gross Profit | 1,303 | 1,721 | 1,854 | 2,079 | 2,110 | 1,332 |
Selling, General & Admin | 588.67 | 635.03 | 634.2 | 652.89 | 639.42 | 530.1 |
Research & Development | 257.76 | 259.17 | 242.1 | 254.49 | 247.85 | 207.14 |
Operating Expenses | 846.43 | 892.17 | 875.1 | 909.09 | 884.57 | 730.79 |
Operating Income | 456.18 | 828.69 | 979.21 | 1,169 | 1,225 | 601.59 |
Interest Expense | -61.44 | -62.03 | -63.69 | -73.84 | -58.47 | -57.33 |
Interest & Investment Income | 11.14 | 13.01 | 14.76 | 3.92 | 1.51 | 1.91 |
Currency Exchange Gain (Loss) | -3.43 | 109.85 | 30.06 | - | -20.43 | -74.35 |
Other Non Operating Income (Expenses) | 32.27 | 14.22 | 24.52 | 169.18 | 33.48 | 32.81 |
EBT Excluding Unusual Items | 434.73 | 903.73 | 984.86 | 1,269 | 1,182 | 504.63 |
Gain (Loss) on Sale of Investments | 1.7 | 1.05 | 0.57 | 0.32 | 0.13 | -2.64 |
Gain (Loss) on Sale of Assets | -8.95 | 1.44 | 8.45 | 0.85 | -0.17 | 8.59 |
Asset Writedown | -9.68 | -9.68 | 7 | - | -13.94 | 4 |
Pretax Income | 417.81 | 896.55 | 1,001 | 1,270 | 1,168 | 514.57 |
Income Tax Expense | 81.4 | 166.72 | 220.06 | 270.28 | 257.2 | 113.19 |
Earnings From Continuing Operations | 336.41 | 729.83 | 780.82 | 999.65 | 910.34 | 401.38 |
Minority Interest in Earnings | -43.22 | -54.73 | -38.06 | -59.13 | -58.1 | -52.23 |
Net Income | 293.19 | 675.1 | 742.76 | 940.52 | 852.24 | 349.15 |
Net Income to Common | 293.19 | 675.1 | 742.76 | 940.52 | 852.24 | 349.15 |
Net Income Growth | -54.94% | -9.11% | -21.03% | 10.36% | 144.09% | -28.97% |
Shares Outstanding (Basic) | 182 | 182 | 182 | 182 | 182 | 182 |
Shares Outstanding (Diluted) | 187 | 182 | 182 | 182 | 182 | 182 |
Shares Change (YoY) | 2.66% | 0.00% | -0.04% | 0.06% | 0.01% | -0.05% |
EPS (Basic) | 1.61 | 3.71 | 4.08 | 5.16 | 4.68 | 1.92 |
EPS (Diluted) | 1.59 | 3.70 | 4.07 | 5.16 | 4.68 | 1.92 |
EPS Growth | -55.41% | -9.09% | -21.12% | 10.28% | 144.09% | -28.97% |
Free Cash Flow | 364.27 | 602.77 | 1,031 | 1,182 | -673.25 | 577.71 |
Free Cash Flow Per Share | 1.95 | 3.31 | 5.66 | 6.48 | -3.69 | 3.17 |
Dividend Per Share | 2.500 | 2.500 | 2.600 | 3.200 | 3.000 | 1.800 |
Dividend Growth | -3.85% | -3.85% | -18.75% | 6.67% | 66.67% | - |
Gross Margin | 12.53% | 15.91% | 17.08% | 17.73% | 18.92% | 15.77% |
Operating Margin | 4.39% | 7.66% | 9.02% | 9.98% | 10.99% | 7.12% |
Profit Margin | 2.82% | 6.24% | 6.84% | 8.02% | 7.64% | 4.13% |
Free Cash Flow Margin | 3.50% | 5.57% | 9.50% | 10.08% | -6.04% | 6.84% |
EBITDA | 1,123 | 1,509 | 1,626 | 1,803 | 1,874 | 1,271 |
EBITDA Margin | 10.80% | 13.95% | 14.97% | 15.38% | 16.81% | 15.04% |
D&A For EBITDA | 666.61 | 679.95 | 646.39 | 633.73 | 648.89 | 669.23 |
EBIT | 456.18 | 828.69 | 979.21 | 1,169 | 1,225 | 601.59 |
EBIT Margin | 4.39% | 7.66% | 9.02% | 9.98% | 10.99% | 7.12% |
Effective Tax Rate | 19.48% | 18.60% | 21.99% | 21.28% | 22.03% | 22.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.