SDI Corporation (TPE:2351)
Taiwan · Delayed Price · Currency is TWD 88.00
-0.80 (-0.90%)
Sep 1, 2025, 9:32 AM CST
SDI Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 10,762 | 10,815 | 10,857 | 11,724 | 11,153 | 8,451 | Upgrade | |
Revenue Growth (YoY) | 2.30% | -0.39% | -7.40% | 5.13% | 31.97% | -4.40% | Upgrade |
Cost of Revenue | 9,320 | 9,094 | 9,002 | 9,646 | 9,043 | 7,118 | Upgrade |
Gross Profit | 1,442 | 1,721 | 1,854 | 2,079 | 2,110 | 1,332 | Upgrade |
Selling, General & Admin | 606.33 | 635.03 | 634.2 | 652.89 | 639.42 | 530.1 | Upgrade |
Research & Development | 256.79 | 259.17 | 242.1 | 254.49 | 247.85 | 207.14 | Upgrade |
Operating Expenses | 862.95 | 892.17 | 875.1 | 909.09 | 884.57 | 730.79 | Upgrade |
Operating Income | 579.4 | 828.69 | 979.21 | 1,169 | 1,225 | 601.59 | Upgrade |
Interest Expense | -62.32 | -62.03 | -63.69 | -73.84 | -58.47 | -57.33 | Upgrade |
Interest & Investment Income | 12.11 | 13.01 | 14.76 | 3.92 | 1.51 | 1.91 | Upgrade |
Currency Exchange Gain (Loss) | 109.85 | 109.85 | 30.06 | - | -20.43 | -74.35 | Upgrade |
Other Non Operating Income (Expenses) | -143.69 | 14.22 | 24.52 | 169.18 | 33.48 | 32.81 | Upgrade |
EBT Excluding Unusual Items | 495.34 | 903.73 | 984.86 | 1,269 | 1,182 | 504.63 | Upgrade |
Gain (Loss) on Sale of Investments | 1.05 | 1.05 | 0.57 | 0.32 | 0.13 | -2.64 | Upgrade |
Gain (Loss) on Sale of Assets | 1.44 | 1.44 | 8.45 | 0.85 | -0.17 | 8.59 | Upgrade |
Asset Writedown | -9.68 | -9.68 | 7 | - | -13.94 | 4 | Upgrade |
Pretax Income | 488.16 | 896.55 | 1,001 | 1,270 | 1,168 | 514.57 | Upgrade |
Income Tax Expense | 84.12 | 166.72 | 220.06 | 270.28 | 257.2 | 113.19 | Upgrade |
Earnings From Continuing Operations | 404.04 | 729.83 | 780.82 | 999.65 | 910.34 | 401.38 | Upgrade |
Minority Interest in Earnings | -41.52 | -54.73 | -38.06 | -59.13 | -58.1 | -52.23 | Upgrade |
Net Income | 362.53 | 675.1 | 742.76 | 940.52 | 852.24 | 349.15 | Upgrade |
Net Income to Common | 362.53 | 675.1 | 742.76 | 940.52 | 852.24 | 349.15 | Upgrade |
Net Income Growth | -48.35% | -9.11% | -21.03% | 10.36% | 144.09% | -28.97% | Upgrade |
Shares Outstanding (Basic) | 181 | 182 | 182 | 182 | 182 | 182 | Upgrade |
Shares Outstanding (Diluted) | 181 | 182 | 182 | 182 | 182 | 182 | Upgrade |
Shares Change (YoY) | -0.68% | 0.00% | -0.04% | 0.06% | 0.01% | -0.05% | Upgrade |
EPS (Basic) | 2.00 | 3.71 | 4.08 | 5.16 | 4.68 | 1.92 | Upgrade |
EPS (Diluted) | 2.00 | 3.70 | 4.07 | 5.16 | 4.68 | 1.92 | Upgrade |
EPS Growth | -48.10% | -9.09% | -21.12% | 10.28% | 144.09% | -28.97% | Upgrade |
Free Cash Flow | 161.08 | 602.77 | 1,031 | 1,182 | -673.25 | 577.71 | Upgrade |
Free Cash Flow Per Share | 0.89 | 3.31 | 5.66 | 6.48 | -3.69 | 3.17 | Upgrade |
Dividend Per Share | 2.500 | 2.500 | 2.600 | 3.200 | 3.000 | 1.800 | Upgrade |
Dividend Growth | -3.85% | -3.85% | -18.75% | 6.67% | 66.67% | - | Upgrade |
Gross Margin | 13.40% | 15.91% | 17.08% | 17.73% | 18.92% | 15.77% | Upgrade |
Operating Margin | 5.38% | 7.66% | 9.02% | 9.98% | 10.99% | 7.12% | Upgrade |
Profit Margin | 3.37% | 6.24% | 6.84% | 8.02% | 7.64% | 4.13% | Upgrade |
Free Cash Flow Margin | 1.50% | 5.57% | 9.50% | 10.08% | -6.04% | 6.84% | Upgrade |
EBITDA | 1,250 | 1,509 | 1,626 | 1,803 | 1,874 | 1,271 | Upgrade |
EBITDA Margin | 11.62% | 13.95% | 14.97% | 15.38% | 16.81% | 15.04% | Upgrade |
D&A For EBITDA | 671.02 | 679.95 | 646.39 | 633.73 | 648.89 | 669.23 | Upgrade |
EBIT | 579.4 | 828.69 | 979.21 | 1,169 | 1,225 | 601.59 | Upgrade |
EBIT Margin | 5.38% | 7.66% | 9.02% | 9.98% | 10.99% | 7.12% | Upgrade |
Effective Tax Rate | 17.23% | 18.60% | 21.99% | 21.28% | 22.03% | 22.00% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.