SDI Corporation (TPE:2351)
Taiwan
· Delayed Price · Currency is TWD 69.80
-1.00 (-1.41%)
Jun 20, 2025, 1:30 PM CST
SDI Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,952 | 10,815 | 10,857 | 11,724 | 11,153 | 8,451 | Upgrade
|
| Revenue Growth (YoY) | 3.72% | -0.39% | -7.40% | 5.13% | 31.97% | -4.40% | Upgrade
|
| Cost of Revenue | 9,253 | 9,094 | 9,002 | 9,646 | 9,043 | 7,118 | Upgrade
|
| Gross Profit | 1,699 | 1,721 | 1,854 | 2,079 | 2,110 | 1,332 | Upgrade
|
| Selling, General & Admin | 628.67 | 635.03 | 634.2 | 652.89 | 639.42 | 530.1 | Upgrade
|
| Research & Development | 264.46 | 259.17 | 242.1 | 254.49 | 247.85 | 207.14 | Upgrade
|
| Operating Expenses | 891.2 | 892.17 | 875.1 | 909.09 | 884.57 | 730.79 | Upgrade
|
| Operating Income | 808.11 | 828.69 | 979.21 | 1,169 | 1,225 | 601.59 | Upgrade
|
| Interest Expense | -63.39 | -62.03 | -63.69 | -73.84 | -58.47 | -57.33 | Upgrade
|
| Interest & Investment Income | 12.02 | 13.01 | 14.76 | 3.92 | 1.51 | 1.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 77.49 | 109.85 | 30.06 | - | -20.43 | -74.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.39 | 14.22 | 24.52 | 169.18 | 33.48 | 32.81 | Upgrade
|
| EBT Excluding Unusual Items | 847.62 | 903.73 | 984.86 | 1,269 | 1,182 | 504.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.35 | 1.05 | 0.57 | 0.32 | 0.13 | -2.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.33 | 1.44 | 8.45 | 0.85 | -0.17 | 8.59 | Upgrade
|
| Asset Writedown | -9.68 | -9.68 | 7 | - | -13.94 | 4 | Upgrade
|
| Pretax Income | 830.97 | 896.55 | 1,001 | 1,270 | 1,168 | 514.57 | Upgrade
|
| Income Tax Expense | 155.45 | 166.72 | 220.06 | 270.28 | 257.2 | 113.19 | Upgrade
|
| Earnings From Continuing Operations | 675.52 | 729.83 | 780.82 | 999.65 | 910.34 | 401.38 | Upgrade
|
| Minority Interest in Earnings | -51.87 | -54.73 | -38.06 | -59.13 | -58.1 | -52.23 | Upgrade
|
| Net Income | 623.65 | 675.1 | 742.76 | 940.52 | 852.24 | 349.15 | Upgrade
|
| Net Income to Common | 623.65 | 675.1 | 742.76 | 940.52 | 852.24 | 349.15 | Upgrade
|
| Net Income Growth | -9.06% | -9.11% | -21.03% | 10.36% | 144.09% | -28.97% | Upgrade
|
| Shares Outstanding (Basic) | 182 | 182 | 182 | 182 | 182 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 182 | 182 | 182 | 182 | 182 | 182 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | -0.04% | 0.06% | 0.01% | -0.05% | Upgrade
|
| EPS (Basic) | 3.42 | 3.71 | 4.08 | 5.16 | 4.68 | 1.92 | Upgrade
|
| EPS (Diluted) | 3.42 | 3.70 | 4.07 | 5.16 | 4.68 | 1.92 | Upgrade
|
| EPS Growth | -9.04% | -9.09% | -21.12% | 10.28% | 144.09% | -28.97% | Upgrade
|
| Free Cash Flow | 351.52 | 602.77 | 1,031 | 1,182 | -673.25 | 577.71 | Upgrade
|
| Free Cash Flow Per Share | 1.93 | 3.31 | 5.66 | 6.48 | -3.69 | 3.17 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.600 | 3.200 | 3.000 | 1.800 | Upgrade
|
| Dividend Growth | -3.85% | -3.85% | -18.75% | 6.67% | 66.67% | - | Upgrade
|
| Gross Margin | 15.52% | 15.91% | 17.08% | 17.73% | 18.92% | 15.77% | Upgrade
|
| Operating Margin | 7.38% | 7.66% | 9.02% | 9.98% | 10.99% | 7.12% | Upgrade
|
| Profit Margin | 5.69% | 6.24% | 6.84% | 8.02% | 7.64% | 4.13% | Upgrade
|
| Free Cash Flow Margin | 3.21% | 5.57% | 9.50% | 10.08% | -6.04% | 6.84% | Upgrade
|
| EBITDA | 1,485 | 1,509 | 1,626 | 1,803 | 1,874 | 1,271 | Upgrade
|
| EBITDA Margin | 13.56% | 13.95% | 14.97% | 15.38% | 16.81% | 15.04% | Upgrade
|
| D&A For EBITDA | 677.26 | 679.95 | 646.39 | 633.73 | 648.89 | 669.23 | Upgrade
|
| EBIT | 808.11 | 828.69 | 979.21 | 1,169 | 1,225 | 601.59 | Upgrade
|
| EBIT Margin | 7.38% | 7.66% | 9.02% | 9.98% | 10.99% | 7.12% | Upgrade
|
| Effective Tax Rate | 18.71% | 18.60% | 21.99% | 21.28% | 22.03% | 22.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.