SDI Corporation (TPE:2351)
219.00
+19.50 (9.77%)
Aug 26, 2026, 1:30 PM CST
SDI Corporation Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,650 | 14,134 | 17,194 | 20,673 | 17,558 | 31,966 | |
Market Cap Growth | 160.37% | -17.80% | -16.83% | 17.74% | -45.07% | 78.72% |
Enterprise Value | 40,246 | 16,429 | 19,592 | 23,079 | 20,866 | 34,440 |
Last Close Price | 199.50 | 77.09 | 90.80 | 106.79 | 87.90 | 155.95 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 51.30 | 46.62 | 25.47 | 27.83 | 18.67 | 37.51 |
Forward PE | 26.31 | 20.88 | 20.00 | 21.61 | 18.07 | 25.37 |
PS Ratio | 3.36 | 1.38 | 1.59 | 1.90 | 1.50 | 2.87 |
PB Ratio | 4.51 | 1.94 | 2.32 | 2.91 | 2.51 | 4.89 |
P/TBV Ratio | 4.77 | 2.05 | 2.46 | 3.08 | 2.67 | 5.20 |
P/FCF Ratio | 70.85 | 40.23 | 28.53 | 20.05 | 14.86 | - |
P/OCF Ratio | 25.59 | 11.00 | 14.46 | 11.98 | 8.80 | 61.40 |
PEG Ratio | - | 8.00 | 6.67 | 7.20 | 0.80 | 0.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.50 | 1.60 | 1.81 | 2.13 | 1.78 | 3.09 |
EV/EBITDA Ratio | 24.15 | 14.05 | 12.99 | 14.20 | 11.57 | 18.38 |
EV/EBIT Ratio | 41.52 | 32.94 | 23.64 | 23.57 | 17.84 | 28.11 |
EV/FCF Ratio | 73.77 | 46.76 | 32.50 | 22.38 | 17.65 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.28 | 0.41 | 0.38 | 0.37 | 0.47 | 0.53 |
Debt / EBITDA Ratio | 1.41 | 2.48 | 1.85 | 1.62 | 1.81 | 1.84 |
Debt / FCF Ratio | 4.32 | 8.39 | 4.67 | 2.57 | 2.79 | - |
Net Debt / Equity Ratio | 0.11 | 0.26 | 0.22 | 0.25 | 0.31 | 0.42 |
Net Debt / EBITDA Ratio | 0.59 | 1.59 | 1.10 | 1.07 | 1.21 | 1.45 |
Net Debt / FCF Ratio | 1.79 | 5.30 | 2.74 | 1.69 | 1.84 | -4.05 |
Asset Turnover | 0.85 | 0.81 | 0.88 | 0.87 | 0.90 | 0.94 |
Inventory Turnover | 2.32 | 2.38 | 2.50 | 2.41 | 2.41 | 2.60 |
Quick Ratio | 0.92 | 0.96 | 1.10 | 0.92 | 0.96 | 0.94 |
Current Ratio | 1.96 | 2.16 | 2.35 | 2.11 | 2.14 | 2.13 |
Return on Equity (ROE) | 10.53% | 4.69% | 10.04% | 11.07% | 14.79% | 14.51% |
Return on Assets (ROA) | 4.49% | 2.47% | 4.20% | 4.88% | 5.63% | 6.49% |
Return on Invested Capital (ROIC) | 7.99% | 4.30% | 7.52% | 8.48% | 9.99% | 11.29% |
Return on Capital Employed (ROCE) | 9.60% | 5.30% | 8.70% | 10.80% | 12.30% | 12.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.96% | 2.15% | 3.93% | 3.59% | 5.36% | 2.67% |
FCF Yield | 1.41% | 2.49% | 3.51% | 4.99% | 6.73% | -2.11% |
Dividend Yield | 0.56% | 1.33% | 2.75% | 2.44% | 3.64% | 1.92% |
Payout Ratio | 60.09% | 150.19% | 70.15% | 78.47% | 58.10% | 38.47% |
Buyback Yield / Dilution | -10.17% | -4.90% | -0.00% | 0.04% | -0.06% | -0.01% |
Total Shareholder Return | -9.61% | -3.56% | 2.75% | 2.48% | 3.58% | 1.92% |