SDI Corporation (TPE:2351)

Activision Blizzard Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,661	17,194	20,673	17,558	31,966	17,886
Market Cap Growth	-16.27%	-16.83%	17.74%	-45.07%	78.72%	51.31%
Enterprise Value	15,667	19,592	23,079	20,866	34,440	20,184
Last Close Price	75.00	91.40	107.49	88.48	156.98	86.62
PE Ratio	21.93	25.47	27.83	18.67	37.51	51.23
Forward PE	19.19	20.00	21.61	18.07	25.37	18.70
PS Ratio	1.25	1.59	1.90	1.50	2.87	2.12
PB Ratio	1.81	2.32	2.91	2.51	4.89	2.98
P/TBV Ratio	1.92	2.46	3.08	2.67	5.20	3.18
P/FCF Ratio	38.86	28.53	20.05	14.86	-	30.96
P/OCF Ratio	13.53	14.46	11.98	8.80	61.40	16.76
EV/Sales Ratio	1.43	1.81	2.13	1.78	3.09	2.39
EV/EBITDA Ratio	10.43	12.99	14.20	11.57	18.38	15.88
EV/EBIT Ratio	19.39	23.64	23.57	17.84	28.11	33.55
EV/FCF Ratio	44.57	32.50	22.38	17.65	-	34.94
Debt / Equity Ratio	0.37	0.38	0.37	0.47	0.53	0.41
Debt / EBITDA Ratio	1.88	1.85	1.62	1.81	1.84	1.92
Debt / FCF Ratio	8.05	4.67	2.57	2.79	-	4.29
Asset Turnover	0.88	0.88	0.87	0.90	0.94	0.81
Inventory Turnover	2.49	2.50	2.41	2.41	2.60	2.61
Quick Ratio	1.05	1.10	0.92	0.96	0.94	1.08
Current Ratio	2.33	2.35	2.11	2.14	2.13	2.22
Return on Equity (ROE)	9.06%	10.04%	11.07%	14.79%	14.51%	6.70%
Return on Assets (ROA)	4.04%	4.20%	4.88%	5.63%	6.49%	3.59%
Return on Capital (ROIC)	4.94%	5.18%	6.11%	7.20%	8.28%	4.37%
Return on Capital Employed (ROCE)	8.40%	8.70%	10.80%	12.30%	12.90%	7.50%
Earnings Yield	4.57%	3.93%	3.59%	5.36%	2.67%	1.95%
FCF Yield	2.57%	3.51%	4.99%	6.73%	-2.11%	3.23%
Dividend Yield	3.37%	2.73%	2.42%	3.62%	1.91%	2.08%
Payout Ratio	75.93%	70.15%	78.47%	58.10%	38.47%	93.90%
Buyback Yield / Dilution	-0.00%	-0.00%	0.04%	-0.06%	-0.01%	0.05%
Total Shareholder Return	3.37%	2.73%	2.46%	3.55%	1.91%	2.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.