Silicon Integrated Systems Corp. (TPE:2363)
Taiwan · Delayed Price · Currency is TWD 49.15
+0.35 (0.72%)
Dec 3, 2025, 1:30 PM CST
TPE:2363 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,441 | 738.56 | 187.18 | 182.2 | 252.15 | 160.17 | Upgrade | |
Revenue Growth (YoY) | 634.53% | 294.56% | 2.73% | -27.74% | 57.43% | -28.16% | Upgrade |
Cost of Revenue | 1,653 | 481.7 | 130.51 | 177.56 | 167.67 | 115.04 | Upgrade |
Gross Profit | 788.46 | 256.86 | 56.68 | 4.64 | 84.49 | 45.14 | Upgrade |
Selling, General & Admin | 376.25 | 206.37 | 201.87 | 202.27 | 193.33 | 161.58 | Upgrade |
Research & Development | 517.47 | 385.79 | 305.97 | 266.18 | 249.73 | 325.02 | Upgrade |
Operating Expenses | 893.7 | 592.15 | 507.84 | 468.48 | 439.94 | 492.51 | Upgrade |
Operating Income | -105.24 | -335.29 | -451.17 | -463.84 | -355.46 | -447.37 | Upgrade |
Interest Expense | -0.57 | -0.4 | -0.22 | -0.19 | -0.43 | -0.2 | Upgrade |
Interest & Investment Income | 805.74 | 843.18 | 1,085 | 960.45 | 535.39 | 239.72 | Upgrade |
Earnings From Equity Investments | -16 | -1.57 | -53.41 | -18.97 | -22.21 | -68.9 | Upgrade |
Currency Exchange Gain (Loss) | -45.15 | 8.39 | -1.76 | 2.81 | -0.62 | -2.31 | Upgrade |
Other Non Operating Income (Expenses) | 73.09 | 47.82 | 39.86 | 38.66 | 32.32 | 30.09 | Upgrade |
EBT Excluding Unusual Items | 711.87 | 562.12 | 618.04 | 518.92 | 188.99 | -248.98 | Upgrade |
Gain (Loss) on Sale of Investments | 56.39 | -0.37 | - | - | 6.92 | -7.16 | Upgrade |
Gain (Loss) on Sale of Assets | 0.36 | 0.07 | -0.04 | -0.24 | 0.01 | -0.47 | Upgrade |
Other Unusual Items | 15.25 | - | - | - | - | 0.03 | Upgrade |
Pretax Income | 783.86 | 561.82 | 618.01 | 518.68 | 195.92 | -256.57 | Upgrade |
Income Tax Expense | 68.49 | 88.92 | 59.16 | 54.78 | 11.24 | 43.52 | Upgrade |
Earnings From Continuing Operations | 715.38 | 472.9 | 558.84 | 463.9 | 184.68 | -300.09 | Upgrade |
Minority Interest in Earnings | 19.1 | 25.68 | 12.42 | 19.75 | 13.63 | 0.62 | Upgrade |
Net Income | 734.48 | 498.58 | 571.26 | 483.66 | 198.31 | -299.47 | Upgrade |
Net Income to Common | 734.48 | 498.58 | 571.26 | 483.66 | 198.31 | -299.47 | Upgrade |
Net Income Growth | 82.66% | -12.72% | 18.11% | 143.89% | - | - | Upgrade |
Shares Outstanding (Basic) | 508 | 617 | 487 | 487 | 487 | 481 | Upgrade |
Shares Outstanding (Diluted) | 509 | 618 | 488 | 488 | 488 | 481 | Upgrade |
Shares Change (YoY) | -17.54% | 26.49% | -0.05% | 0.19% | 1.34% | 1.28% | Upgrade |
EPS (Basic) | 1.45 | 0.81 | 1.17 | 0.99 | 0.41 | -0.62 | Upgrade |
EPS (Diluted) | 1.45 | 0.81 | 1.17 | 0.98 | 0.40 | -0.63 | Upgrade |
EPS Growth | 121.67% | -30.84% | 18.75% | 146.15% | - | - | Upgrade |
Free Cash Flow | 190.52 | -519.01 | -296.91 | -445.89 | -374.56 | -357.56 | Upgrade |
Free Cash Flow Per Share | 0.37 | -0.84 | -0.61 | -0.91 | -0.77 | -0.74 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 0.462 | 1.538 | 1.119 | 1.036 | Upgrade |
Dividend Growth | 8.34% | 8.34% | -70.00% | 37.50% | 8.00% | 162.54% | Upgrade |
Gross Margin | 32.30% | 34.78% | 30.28% | 2.55% | 33.51% | 28.18% | Upgrade |
Operating Margin | -4.31% | -45.40% | -241.03% | -254.57% | -140.97% | -279.31% | Upgrade |
Profit Margin | 30.09% | 67.51% | 305.19% | 265.45% | 78.65% | -186.97% | Upgrade |
Free Cash Flow Margin | 7.80% | -70.27% | -158.62% | -244.72% | -148.54% | -223.23% | Upgrade |
EBITDA | -64.18 | -312.85 | -435.09 | -445.65 | -337.69 | -431.05 | Upgrade |
EBITDA Margin | -2.63% | -42.36% | -232.44% | -244.59% | -133.92% | -269.12% | Upgrade |
D&A For EBITDA | 41.06 | 22.44 | 16.08 | 18.19 | 17.77 | 16.32 | Upgrade |
EBIT | -105.24 | -335.29 | -451.17 | -463.84 | -355.46 | -447.37 | Upgrade |
EBIT Margin | -4.31% | -45.40% | -241.03% | -254.57% | -140.97% | -279.31% | Upgrade |
Effective Tax Rate | 8.74% | 15.83% | 9.57% | 10.56% | 5.74% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.