Silicon Integrated Systems Corp. (TPE: 2363)
Taiwan
· Delayed Price · Currency is TWD 63.00
+0.90 (1.45%)
Jan 20, 2025, 1:30 PM CST
Silicon Integrated Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 332.37 | 187.18 | 182.2 | 252.15 | 160.17 | 222.95 | Upgrade
|
| Revenue Growth (YoY) | 69.20% | 2.73% | -27.74% | 57.43% | -28.16% | -0.06% | Upgrade
|
| Cost of Revenue | 195.06 | 130.51 | 177.56 | 167.67 | 115.04 | 136.06 | Upgrade
|
| Gross Profit | 137.32 | 56.68 | 4.64 | 84.49 | 45.14 | 86.89 | Upgrade
|
| Selling, General & Admin | 187.81 | 201.87 | 202.27 | 193.33 | 161.58 | 124.44 | Upgrade
|
| Research & Development | 358.23 | 305.97 | 266.18 | 249.73 | 325.02 | 316.62 | Upgrade
|
| Operating Expenses | 546.02 | 507.84 | 468.48 | 439.94 | 492.51 | 442.47 | Upgrade
|
| Operating Income | -408.71 | -451.17 | -463.84 | -355.46 | -447.37 | -355.58 | Upgrade
|
| Interest Expense | -0.32 | -0.22 | -0.19 | -0.43 | -0.2 | -0.26 | Upgrade
|
| Interest & Investment Income | 846.55 | 1,085 | 960.45 | 535.39 | 239.72 | 174.41 | Upgrade
|
| Earnings From Equity Investments | -33.81 | -53.41 | -18.97 | -22.21 | -68.9 | -60.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.79 | -1.76 | 2.81 | -0.62 | -2.31 | -3.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 47 | 39.86 | 38.66 | 32.32 | 30.09 | 28.21 | Upgrade
|
| EBT Excluding Unusual Items | 447.93 | 618.04 | 518.92 | 188.99 | -248.98 | -217.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 6.92 | -7.16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.24 | 0.01 | -0.47 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.03 | - | Upgrade
|
| Pretax Income | 447.89 | 618.01 | 518.68 | 195.92 | -256.57 | -217.19 | Upgrade
|
| Income Tax Expense | 84.48 | 59.16 | 54.78 | 11.24 | 43.52 | 7.51 | Upgrade
|
| Earnings From Continuing Operations | 363.4 | 558.84 | 463.9 | 184.68 | -300.09 | -224.69 | Upgrade
|
| Minority Interest in Earnings | 38.69 | 12.42 | 19.75 | 13.63 | 0.62 | - | Upgrade
|
| Net Income | 402.09 | 571.26 | 483.66 | 198.31 | -299.47 | -224.69 | Upgrade
|
| Net Income to Common | 402.09 | 571.26 | 483.66 | 198.31 | -299.47 | -224.69 | Upgrade
|
| Net Income Growth | -30.80% | 18.11% | 143.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 616 | 487 | 487 | 487 | 481 | 475 | Upgrade
|
| Shares Outstanding (Diluted) | 618 | 488 | 488 | 488 | 481 | 475 | Upgrade
|
| Shares Change (YoY) | 26.49% | -0.05% | 0.19% | 1.35% | 1.28% | -2.79% | Upgrade
|
| EPS (Basic) | 0.65 | 1.17 | 0.99 | 0.41 | -0.62 | -0.47 | Upgrade
|
| EPS (Diluted) | 0.65 | 1.17 | 0.98 | 0.40 | -0.63 | -0.48 | Upgrade
|
| EPS Growth | -44.94% | 18.75% | 146.15% | - | - | - | Upgrade
|
| Free Cash Flow | -282.62 | -296.91 | -445.89 | -374.56 | -357.56 | -305.3 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.61 | -0.91 | -0.77 | -0.74 | -0.64 | Upgrade
|
| Dividend Per Share | 0.462 | 0.462 | 1.538 | 1.119 | 1.036 | 0.395 | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | 37.50% | 8.00% | 162.54% | - | Upgrade
|
| Gross Margin | 41.31% | 30.28% | 2.55% | 33.51% | 28.18% | 38.97% | Upgrade
|
| Operating Margin | -122.97% | -241.03% | -254.57% | -140.97% | -279.31% | -159.49% | Upgrade
|
| Profit Margin | 120.98% | 305.19% | 265.45% | 78.65% | -186.97% | -100.78% | Upgrade
|
| Free Cash Flow Margin | -85.03% | -158.62% | -244.72% | -148.54% | -223.24% | -136.94% | Upgrade
|
| EBITDA | -390.04 | -435.09 | -445.65 | -337.69 | -431.05 | -340.1 | Upgrade
|
| EBITDA Margin | -117.35% | -232.44% | -244.59% | -133.92% | -269.12% | -152.54% | Upgrade
|
| D&A For EBITDA | 18.67 | 16.08 | 18.19 | 17.77 | 16.32 | 15.48 | Upgrade
|
| EBIT | -408.71 | -451.17 | -463.84 | -355.46 | -447.37 | -355.58 | Upgrade
|
| EBIT Margin | -122.97% | -241.03% | -254.57% | -140.97% | -279.31% | -159.49% | Upgrade
|
| Effective Tax Rate | 18.86% | 9.57% | 10.56% | 5.74% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.