Silicon Integrated Systems Corp. (TPE:2363)
Taiwan
· Delayed Price · Currency is TWD 48.85
+0.40 (0.83%)
Jun 12, 2025, 2:38 PM CST
TPE:2363 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,174 | 738.56 | 187.18 | 182.2 | 252.15 | 160.17 | Upgrade
|
| Revenue Growth (YoY) | 523.61% | 294.56% | 2.73% | -27.74% | 57.43% | -28.16% | Upgrade
|
| Cost of Revenue | 714.82 | 481.7 | 130.51 | 177.56 | 167.67 | 115.04 | Upgrade
|
| Gross Profit | 459.13 | 256.86 | 56.68 | 4.64 | 84.49 | 45.14 | Upgrade
|
| Selling, General & Admin | 264.15 | 206.37 | 201.87 | 202.27 | 193.33 | 161.58 | Upgrade
|
| Research & Development | 464.8 | 385.79 | 305.97 | 266.18 | 249.73 | 325.02 | Upgrade
|
| Operating Expenses | 728.81 | 592.15 | 507.84 | 468.48 | 439.94 | 492.51 | Upgrade
|
| Operating Income | -269.68 | -335.29 | -451.17 | -463.84 | -355.46 | -447.37 | Upgrade
|
| Interest Expense | -0.57 | -0.4 | -0.22 | -0.19 | -0.43 | -0.2 | Upgrade
|
| Interest & Investment Income | 841 | 843.18 | 1,085 | 960.45 | 535.39 | 239.72 | Upgrade
|
| Earnings From Equity Investments | 0.93 | -1.57 | -53.41 | -18.97 | -22.21 | -68.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.57 | 8.39 | -1.76 | 2.81 | -0.62 | -2.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 53.1 | 47.82 | 39.86 | 38.66 | 32.32 | 30.09 | Upgrade
|
| EBT Excluding Unusual Items | 642.33 | 562.12 | 618.04 | 518.92 | 188.99 | -248.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.22 | -0.37 | - | - | 6.92 | -7.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.07 | -0.04 | -0.24 | 0.01 | -0.47 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.03 | Upgrade
|
| Pretax Income | 642.58 | 561.82 | 618.01 | 518.68 | 195.92 | -256.57 | Upgrade
|
| Income Tax Expense | 103.65 | 88.92 | 59.16 | 54.78 | 11.24 | 43.52 | Upgrade
|
| Earnings From Continuing Operations | 538.92 | 472.9 | 558.84 | 463.9 | 184.68 | -300.09 | Upgrade
|
| Minority Interest in Earnings | 32.21 | 25.68 | 12.42 | 19.75 | 13.63 | 0.62 | Upgrade
|
| Net Income | 571.13 | 498.58 | 571.26 | 483.66 | 198.31 | -299.47 | Upgrade
|
| Net Income to Common | 571.13 | 498.58 | 571.26 | 483.66 | 198.31 | -299.47 | Upgrade
|
| Net Income Growth | -2.70% | -12.72% | 18.11% | 143.89% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 624 | 617 | 487 | 487 | 487 | 481 | Upgrade
|
| Shares Outstanding (Diluted) | 624 | 618 | 488 | 488 | 488 | 481 | Upgrade
|
| Shares Change (YoY) | 27.92% | 26.49% | -0.05% | 0.19% | 1.34% | 1.28% | Upgrade
|
| EPS (Basic) | 0.92 | 0.81 | 1.17 | 0.99 | 0.41 | -0.62 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.81 | 1.17 | 0.98 | 0.40 | -0.63 | Upgrade
|
| EPS Growth | -23.67% | -30.84% | 18.75% | 146.15% | - | - | Upgrade
|
| Free Cash Flow | -296.37 | -519.01 | -296.91 | -445.89 | -374.56 | -357.56 | Upgrade
|
| Free Cash Flow Per Share | -0.47 | -0.84 | -0.61 | -0.91 | -0.77 | -0.74 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.462 | 1.538 | 1.119 | 1.036 | Upgrade
|
| Dividend Growth | 8.34% | 8.34% | -70.00% | 37.50% | 8.00% | 162.54% | Upgrade
|
| Gross Margin | 39.11% | 34.78% | 30.28% | 2.55% | 33.51% | 28.18% | Upgrade
|
| Operating Margin | -22.97% | -45.40% | -241.03% | -254.57% | -140.97% | -279.31% | Upgrade
|
| Profit Margin | 48.65% | 67.51% | 305.19% | 265.45% | 78.65% | -186.97% | Upgrade
|
| Free Cash Flow Margin | -25.25% | -70.27% | -158.62% | -244.72% | -148.54% | -223.23% | Upgrade
|
| EBITDA | -241.53 | -312.85 | -435.09 | -445.65 | -337.69 | -431.05 | Upgrade
|
| EBITDA Margin | -20.57% | -42.36% | -232.44% | -244.59% | -133.92% | -269.12% | Upgrade
|
| D&A For EBITDA | 28.15 | 22.44 | 16.08 | 18.19 | 17.77 | 16.32 | Upgrade
|
| EBIT | -269.68 | -335.29 | -451.17 | -463.84 | -355.46 | -447.37 | Upgrade
|
| EBIT Margin | -22.97% | -45.40% | -241.03% | -254.57% | -140.97% | -279.31% | Upgrade
|
| Effective Tax Rate | 16.13% | 15.83% | 9.57% | 10.56% | 5.74% | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.