Silicon Integrated Systems Corp. (TPE:2363)
52.40
-0.30 (-0.57%)
Aug 6, 2026, 11:50 AM CST
TPE:2363 Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,926 | 2,821 | 738.56 | 187.18 | 182.2 | 252.15 |
Revenue Growth | 123.06% | 281.98% | 294.56% | 2.73% | -27.74% | 57.43% |
Gross Profit Gross Profit Growth | 1,095 | 877.83 | 256.86 | 56.68 | 4.64 | 84.49 |
Operating Income Operating Income Growth | 127.62 | -95.14 | -335.29 | -451.17 | -463.84 | -355.46 |
Net Income Net Income Growth | 274.7 | 788.23 | 498.58 | 571.26 | 483.66 | 198.31 |
Earnings Per Share EPS Growth | 0.53 | 1.53 | 0.81 | 1.17 | 0.98 | 0.40 |
EPS Growth | -74.20% | 89.22% | -30.84% | 18.75% | 146.15% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
China China Growth | 2,428 | 531.96 | 60.14 | - | - |
Taiwan Taiwan Growth | 279.19 | 147.74 | 102.59 | 87.1 | 110.23 |
Hong Kong Hong Kong Growth | 61.39 | 58.86 | 23.9 | - | - |
Northeast Asia Northeast Asia Growth | 49.62 | 0 | 0.56 | - | - |
America America Growth | 1.72 | - | - | - | - |
Southeast Asia Southeast Asia Growth | 1.25 | - | - | - | - |
Total Total Growth | 2,821 | 738.56 | 187.18 | 182.2 | 252.15 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,130 | 3,528 | 2,114 | 4,114 | 1,483 | 662.42 |
Total Debt Total Debt Growth | 624.12 | 580.42 | 14.3 | 4.26 | 7.98 | 7.88 |
Net Cash (Debt) Net Cash Growth | 2,506 | 2,948 | 2,100 | 4,110 | 1,476 | 654.55 |
Net Cash Growth | 4.73% | 40.39% | -48.91% | 178.56% | 125.43% | -19.37% |
Net Cash Per Share Net Cash Per Share Growth | 4.85 | 5.71 | 3.40 | 8.42 | 3.02 | 1.34 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 882.62 | 654.56 | -501.28 | -282.11 | -432.45 | -356.59 |
Capital Expenditures CapEx Growth | -22.04 | -27.03 | -17.73 | -14.8 | -13.45 | -17.98 |
Free Cash Flow Free Cash Flow Growth | 860.59 | 627.53 | -519.01 | -296.91 | -445.89 | -374.56 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.90% | 31.12% | 34.78% | 30.28% | 2.55% | 33.51% |
Operating Margin | 3.25% | -3.37% | -45.40% | -241.03% | -254.57% | -140.97% |
Pretax Margin | 9.48% | 29.52% | 76.07% | 330.16% | 284.68% | 77.70% |
Profit Margin | 7.00% | 27.94% | 67.51% | 305.19% | 265.45% | 78.65% |
FCF Margin | 21.92% | 22.24% | -70.27% | -158.62% | -244.72% | -148.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.600 | 0.600 | 0.500 | 0.462 | 1.538 | 1.119 |
Dividend Per Share Growth | - | 20.00% | 8.34% | -70.00% | 37.50% | 8.00% |
Dividend Yield | 1.17% | 1.29% | 0.71% | 0.71% | 7.02% | 3.59% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 98.78 | 30.45 | 69.58 | 59.84 | 25.19 | 90.37 |
P/FCF Ratio | 31.54 | 38.24 | - | - | - | - |
PS Ratio | 6.91 | 8.51 | 46.97 | 182.61 | 66.85 | 71.08 |