Unitech Printed Circuit Board Corp. (TPE:2367)
Taiwan · Delayed Price · Currency is TWD 43.05
+0.55 (1.29%)
Aug 25, 2026, 1:30 PM CST
TPE:2367 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,609 | 16,246 | 18,532 | 14,961 | 17,424 | 13,502 | |
Revenue Growth | -12.72% | -12.33% | 23.87% | -14.13% | 29.05% | -6.15% |
Cost of Revenue | 14,377 | 13,832 | 14,950 | 13,607 | 15,241 | 13,737 |
Gross Profit | 1,232 | 2,415 | 3,582 | 1,354 | 2,183 | -235.44 |
Selling, General & Admin | 1,815 | 1,795 | 1,854 | 1,589 | 1,753 | 1,618 |
Research & Development | 187.14 | 163.92 | 156.72 | 140.03 | 142.14 | 130.55 |
Operating Expenses | 2,013 | 1,959 | 2,023 | 1,742 | 1,876 | 1,761 |
Operating Income | -780.08 | 455.89 | 1,559 | -387.59 | 306.94 | -1,996 |
Interest Expense | -155.46 | -144.51 | -229.56 | -222.8 | -172.77 | -112.03 |
Interest & Investment Income | 25 | 34.08 | 43 | 22.15 | 9.98 | 6.92 |
Earnings From Equity Investments | 215.7 | 99.08 | 5.07 | -87.66 | 3.38 | 84.57 |
Currency Exchange Gain (Loss) | 93.19 | -101.14 | 173.7 | 64.24 | 222.15 | -13.28 |
Other Non Operating Income (Expenses) | 155.38 | 158.56 | 98 | 71.98 | 71.42 | 2,138 |
EBT Excluding Unusual Items | -446.27 | 501.96 | 1,649 | -539.69 | 441.1 | 108.13 |
Gain (Loss) on Sale of Investments | 0.36 | 0.34 | 0.28 | 0.44 | 1.93 | 15.87 |
Gain (Loss) on Sale of Assets | -4.34 | 29.42 | -23.11 | 194.65 | -7.93 | -6.41 |
Asset Writedown | - | - | - | - | - | -26.19 |
Other Unusual Items | 0 | 0.01 | 0 | 0.04 | - | - |
Pretax Income | -450.26 | 531.73 | 1,626 | -344.56 | 435.09 | 91.4 |
Income Tax Expense | 8.57 | 47.28 | 38.28 | -0.32 | 21.77 | 333.52 |
Earnings From Continuing Operations | -458.83 | 484.45 | 1,588 | -344.24 | 413.33 | -242.12 |
Net Income | -458.83 | 484.45 | 1,588 | -344.24 | 413.33 | -242.12 |
Net Income to Common | -458.83 | 484.45 | 1,588 | -344.24 | 413.33 | -242.12 |
Net Income Growth | - | -69.49% | - | - | - | - |
Shares Outstanding (Basic) | 706 | 708 | 672 | 669 | 639 | 619 |
Shares Outstanding (Diluted) | 706 | 708 | 673 | 669 | 640 | 619 |
Shares Change | 1.90% | 5.13% | 0.60% | 4.67% | 3.25% | - |
EPS (Basic) | -0.65 | 0.68 | 2.36 | -0.51 | 0.65 | -0.39 |
EPS (Diluted) | -0.65 | 0.68 | 2.36 | -0.51 | 0.65 | -0.39 |
EPS Growth | - | -71.19% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,201 | -357.03 | 772.05 | 139.08 | 245.07 | -1,318 |
Free Cash Flow Per Share | -4.53 | -0.50 | 1.15 | 0.21 | 0.38 | -2.13 |
Dividend Per Share | 0.200 | 0.200 | 0.700 | - | 0.300 | - |
Dividend Growth | -71.43% | -71.43% | - | - | - | - |
Gross Margin | 7.90% | 14.86% | 19.33% | 9.05% | 12.53% | -1.74% |
Operating Margin | -5.00% | 2.81% | 8.41% | -2.59% | 1.76% | -14.79% |
Profit Margin | -2.94% | 2.98% | 8.57% | -2.30% | 2.37% | -1.79% |
Free Cash Flow Margin | -20.51% | -2.20% | 4.17% | 0.93% | 1.41% | -9.76% |
EBITDA | 606.94 | 1,834 | 3,005 | 1,123 | 1,759 | -677.2 |
EBITDA Margin | 3.89% | 11.29% | 16.21% | 7.50% | 10.10% | -5.02% |
D&A For EBITDA | 1,387 | 1,378 | 1,446 | 1,510 | 1,452 | 1,319 |
EBIT | -780.08 | 455.89 | 1,559 | -387.59 | 306.94 | -1,996 |
EBIT Margin | -5.00% | 2.81% | 8.41% | -2.59% | 1.76% | -14.79% |
Effective Tax Rate | - | 8.89% | 2.35% | - | 5.00% | 364.90% |