Gold Circuit Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	324,134	117,535	106,098	37,975	41,098	27,309	Upgrade
Market Cap Growth	176.92%	10.78%	179.39%	-7.60%	50.50%	203.30%	Upgrade
Enterprise Value	324,994	116,259	105,177	38,847	42,102	29,700	Upgrade
Last Close Price	666.00	236.12	209.44	80.54	75.30	49.00	Upgrade
PE Ratio	42.05	20.93	30.07	8.31	14.04	13.21	Upgrade
Forward PE	24.43	14.29	14.29	14.29	14.29	14.29	Upgrade
PS Ratio	6.06	3.02	3.53	1.16	1.55	1.17	Upgrade
PB Ratio	12.04	5.52	6.30	2.65	3.60	2.95	Upgrade
P/TBV Ratio	12.06	5.53	6.33	2.66	3.61	2.95	Upgrade
P/FCF Ratio	-	237.66	28.72	12.32	26.29	11.87	Upgrade
P/OCF Ratio	75.67	20.89	19.95	8.55	17.20	9.14	Upgrade
EV/Sales Ratio	6.08	2.99	3.50	1.19	1.58	1.27	Upgrade
EV/EBITDA Ratio	25.32	12.80	17.37	5.65	8.68	7.90	Upgrade
EV/EBIT Ratio	27.80	14.41	20.48	6.44	10.21	9.66	Upgrade
EV/FCF Ratio	-281.63	235.08	28.47	12.60	26.93	12.91	Upgrade
Debt / Equity Ratio	0.40	0.34	0.31	0.39	0.40	0.62	Upgrade
Debt / EBITDA Ratio	0.85	0.80	0.85	0.80	0.92	1.51	Upgrade
Debt / FCF Ratio	-	14.82	1.40	1.80	2.88	2.49	Upgrade
Asset Turnover	1.05	1.00	0.95	1.19	1.14	1.10	Upgrade
Inventory Turnover	4.45	3.97	3.85	4.61	5.12	6.22	Upgrade
Quick Ratio	1.40	1.36	1.77	1.42	1.27	1.24	Upgrade
Current Ratio	1.80	1.86	2.38	1.92	1.77	1.61	Upgrade
Return on Equity (ROE)	33.98%	29.45%	22.65%	35.51%	28.32%	25.15%	Upgrade
Return on Assets (ROA)	14.34%	12.98%	10.17%	13.71%	11.05%	9.03%	Upgrade
Return on Capital (ROIC)	22.61%	19.92%	15.34%	21.09%	16.68%	13.04%	Upgrade
Return on Capital Employed (ROCE)	32.20%	29.20%	22.70%	33.20%	28.00%	24.60%	Upgrade
Earnings Yield	2.46%	4.78%	3.33%	12.03%	7.12%	7.57%	Upgrade
FCF Yield	-0.36%	0.42%	3.48%	8.12%	3.80%	8.42%	Upgrade
Dividend Yield	0.94%	2.54%	1.67%	4.35%	3.25%	3.40%	Upgrade
Payout Ratio	36.69%	30.33%	48.27%	26.05%	28.01%	-	Upgrade
Buyback Yield / Dilution	-0.65%	-3.42%	5.80%	-6.19%	-0.04%	-0.61%	Upgrade
Total Shareholder Return	0.29%	-0.88%	7.47%	-1.84%	3.21%	2.79%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.