Gold Circuit Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	204,652	117,535	106,098	37,975	41,098	27,309	Upgrade
Market Cap Growth	108.17%	10.78%	179.39%	-7.60%	50.50%	203.30%	Upgrade
Enterprise Value	204,895	116,259	105,177	38,847	42,102	29,700	Upgrade
Last Close Price	420.50	236.14	209.45	80.55	75.30	49.01	Upgrade
PE Ratio	33.40	20.93	30.07	8.31	14.04	13.21	Upgrade
Forward PE	18.48	17.29	17.51	8.56	12.14	9.99	Upgrade
PS Ratio	4.43	3.02	3.53	1.16	1.55	1.17	Upgrade
PB Ratio	9.93	5.52	6.30	2.65	3.60	2.95	Upgrade
P/TBV Ratio	9.96	5.53	6.33	2.66	3.61	2.95	Upgrade
P/FCF Ratio	336.44	237.66	28.72	12.32	26.29	11.87	Upgrade
P/OCF Ratio	34.01	20.89	19.95	8.55	17.20	9.14	Upgrade
EV/Sales Ratio	4.43	2.99	3.50	1.19	1.58	1.27	Upgrade
EV/EBITDA Ratio	19.24	12.80	17.37	5.65	8.68	7.90	Upgrade
EV/EBIT Ratio	21.45	14.41	20.48	6.44	10.21	9.66	Upgrade
EV/FCF Ratio	336.83	235.08	28.47	12.60	26.93	12.91	Upgrade
Debt / Equity Ratio	0.46	0.34	0.31	0.39	0.40	0.62	Upgrade
Debt / EBITDA Ratio	0.89	0.80	0.85	0.80	0.92	1.51	Upgrade
Debt / FCF Ratio	15.60	14.82	1.40	1.80	2.88	2.49	Upgrade
Asset Turnover	1.03	1.00	0.95	1.19	1.14	1.10	Upgrade
Inventory Turnover	4.14	3.97	3.85	4.61	5.12	6.22	Upgrade
Quick Ratio	1.16	1.36	1.77	1.42	1.27	1.24	Upgrade
Current Ratio	1.58	1.86	2.38	1.92	1.77	1.61	Upgrade
Return on Equity (ROE)	32.54%	29.45%	22.65%	35.51%	28.32%	25.15%	Upgrade
Return on Assets (ROA)	13.25%	12.98%	10.17%	13.71%	11.05%	9.03%	Upgrade
Return on Capital (ROIC)	22.02%	19.92%	15.34%	21.09%	16.68%	13.04%	Upgrade
Return on Capital Employed (ROCE)	33.70%	29.20%	22.70%	33.20%	28.00%	24.60%	Upgrade
Earnings Yield	3.09%	4.78%	3.33%	12.03%	7.12%	7.57%	Upgrade
FCF Yield	0.30%	0.42%	3.48%	8.12%	3.80%	8.42%	Upgrade
Dividend Yield	1.45%	2.54%	1.67%	4.35%	3.25%	3.40%	Upgrade
Payout Ratio	26.93%	30.33%	48.27%	26.05%	28.01%	-	Upgrade
Buyback Yield / Dilution	-1.64%	-3.42%	5.80%	-6.19%	-0.04%	-0.61%	Upgrade
Total Shareholder Return	-0.15%	-0.88%	7.47%	-1.84%	3.21%	2.79%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.