Aurora Corporation (TPE:2373)
Taiwan · Delayed Price · Currency is TWD 53.20
-0.10 (-0.19%)
Aug 28, 2026, 1:10 PM CST
Aurora Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,600 | 10,730 | 11,293 | 11,533 | 12,576 | 13,577 | |
Revenue Growth | -3.02% | -4.98% | -2.09% | -8.29% | -7.37% | 4.84% |
Cost of Revenue | 5,853 | 5,858 | 6,280 | 6,213 | 7,031 | 7,568 |
Gross Profit | 4,747 | 4,872 | 5,013 | 5,320 | 5,545 | 6,010 |
Selling, General & Admin | 3,971 | 4,018 | 4,148 | 4,305 | 4,330 | 4,577 |
Other Operating Expenses | -0.66 | -3.96 | -9.21 | -11.76 | -30.39 | -29.01 |
Operating Expenses | 3,994 | 4,009 | 4,189 | 4,289 | 4,322 | 4,541 |
Operating Income | 753.34 | 862.41 | 823.8 | 1,032 | 1,222 | 1,469 |
Interest Expense | -103.2 | -109.51 | -111.58 | -91.9 | -71.96 | -45.39 |
Interest & Investment Income | 128.14 | 106.21 | 123.46 | 130.63 | 164.31 | 146.09 |
Earnings From Equity Investments | 123.25 | 111.23 | 211.03 | 237.54 | 273.19 | 235.66 |
Currency Exchange Gain (Loss) | 1 | 1 | 11.44 | 4.21 | 23.67 | -8.59 |
Other Non Operating Income (Expenses) | 90.91 | 135.49 | 161.43 | 146.57 | 166.95 | 139.59 |
EBT Excluding Unusual Items | 993.43 | 1,107 | 1,220 | 1,459 | 1,779 | 1,936 |
Gain (Loss) on Sale of Investments | 32.03 | 32.03 | 40.59 | 34.43 | 33.7 | 71.09 |
Gain (Loss) on Sale of Assets | -5.65 | -5.65 | -0.69 | -11.78 | -2.91 | 12.37 |
Other Unusual Items | 6.85 | 6.85 | 2.6 | 1.27 | 0.78 | 0.88 |
Pretax Income | 1,027 | 1,140 | 1,262 | 1,483 | 1,810 | 2,020 |
Income Tax Expense | 136.75 | 206.88 | 243.38 | 308.22 | 388.57 | 494.17 |
Earnings From Continuing Operations | 889.91 | 933.16 | 1,019 | 1,174 | 1,422 | 1,526 |
Minority Interest in Earnings | -52.77 | -62.03 | -60.07 | -82.78 | -112.26 | -134.69 |
Net Income | 837.14 | 871.13 | 958.65 | 1,092 | 1,309 | 1,392 |
Net Income to Common | 837.14 | 871.13 | 958.65 | 1,092 | 1,309 | 1,392 |
Net Income Growth | -10.10% | -9.13% | -12.17% | -16.64% | -5.91% | -3.25% |
Shares Outstanding (Basic) | 225 | 225 | 225 | 225 | 225 | 225 |
Shares Outstanding (Diluted) | 225 | 225 | 225 | 225 | 225 | 225 |
Shares Change | -0.03% | -0.00% | 0.00% | -0.01% | 0.01% | -0.01% |
EPS (Basic) | 3.72 | 3.87 | 4.26 | 4.86 | 5.82 | 6.19 |
EPS (Diluted) | 3.72 | 3.87 | 4.26 | 4.85 | 5.82 | 6.18 |
EPS Growth | -10.15% | -9.16% | -12.16% | -16.67% | -5.83% | -3.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,094 | 915.79 | 721.11 | 1,351 | 342.99 | 970.05 |
Free Cash Flow Per Share | 4.86 | 4.07 | 3.21 | 6.00 | 1.52 | 4.31 |
Dividend Per Share | 3.700 | 3.700 | 3.700 | 4.100 | 4.700 | 6.000 |
Dividend Growth | 0% | 0% | -9.76% | -12.77% | -21.67% | 0% |
Gross Margin | 44.78% | 45.41% | 44.39% | 46.13% | 44.09% | 44.26% |
Operating Margin | 7.11% | 8.04% | 7.29% | 8.94% | 9.72% | 10.82% |
Profit Margin | 7.90% | 8.12% | 8.49% | 9.46% | 10.41% | 10.25% |
Free Cash Flow Margin | 10.32% | 8.54% | 6.39% | 11.71% | 2.73% | 7.14% |
EBITDA | 1,202 | 1,307 | 1,258 | 1,443 | 1,653 | 1,907 |
EBITDA Margin | 11.34% | 12.18% | 11.14% | 12.52% | 13.14% | 14.05% |
D&A For EBITDA | 448.28 | 444.86 | 434.09 | 411.91 | 430.04 | 438.58 |
EBIT | 753.34 | 862.41 | 823.8 | 1,032 | 1,222 | 1,469 |
EBIT Margin | 7.11% | 8.04% | 7.29% | 8.94% | 9.72% | 10.82% |
Effective Tax Rate | 13.32% | 18.15% | 19.28% | 20.79% | 21.47% | 24.46% |
Revenue as Reported | 10,600 | 10,730 | 11,293 | 11,533 | 12,576 | 13,577 |