Kaimei Electronic Corp. (TPE:2375)
Taiwan · Delayed Price · Currency is TWD 166.50
+5.00 (3.10%)
May 29, 2026, 1:30 PM CST
Kaimei Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,691 | 5,545 | 5,264 | 4,811 | 5,868 | 7,716 | |
Revenue Growth (YoY) | 5.54% | 5.35% | 9.42% | -18.02% | -23.94% | 19.72% |
Cost of Revenue | 4,594 | 4,436 | 4,276 | 4,081 | 4,845 | 5,961 |
Gross Profit | 1,098 | 1,110 | 988.11 | 730.19 | 1,023 | 1,755 |
Selling, General & Admin | 576.18 | 567.08 | 530.04 | 492.38 | 639.01 | 723.81 |
Research & Development | 54 | 54.41 | 48.52 | 58.36 | 65.44 | 80.84 |
Operating Expenses | 629.82 | 620.43 | 576.95 | 534.52 | 724.46 | 813.13 |
Operating Income | 467.78 | 489.43 | 411.16 | 195.67 | 298.66 | 941.43 |
Interest Expense | -47.99 | -48.95 | -66.49 | -103.51 | -89.63 | -64.32 |
Interest & Investment Income | 138.95 | 146.19 | 182.61 | 263.24 | 182.77 | 84.27 |
Earnings From Equity Investments | 95.15 | 108.58 | 119.39 | 77.78 | 213.17 | 196.97 |
Currency Exchange Gain (Loss) | -78.59 | -78.59 | 87.22 | 34.83 | 151.28 | 13.23 |
Other Non Operating Income (Expenses) | 14.67 | 21.68 | -53.88 | 29.5 | -23.77 | 124.47 |
EBT Excluding Unusual Items | 589.96 | 638.34 | 680.01 | 497.51 | 732.48 | 1,296 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 106.84 |
Gain (Loss) on Sale of Assets | - | - | - | -65.72 | 222.96 | -17.58 |
Asset Writedown | - | - | - | - | -164.01 | -44.12 |
Pretax Income | 589.96 | 638.34 | 680.01 | 431.79 | 791.43 | 1,341 |
Income Tax Expense | 232.46 | 233.08 | 185.3 | 166.31 | 177.77 | 202.38 |
Earnings From Continuing Operations | 357.51 | 405.26 | 494.71 | 265.48 | 613.66 | 1,139 |
Minority Interest in Earnings | - | - | - | - | -1.54 | -0.35 |
Net Income | 357.51 | 405.26 | 494.71 | 265.48 | 612.12 | 1,138 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -32.47 |
Net Income to Common | 357.51 | 405.26 | 494.71 | 265.48 | 612.12 | 1,171 |
Net Income Growth | -34.70% | -18.08% | 86.34% | -56.63% | -46.23% | 36.52% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 123 | 109 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 124 | 109 |
Shares Change (YoY) | -0.07% | -0.11% | 0.03% | -12.14% | 13.96% | -18.23% |
EPS (Basic) | 3.29 | 3.73 | 4.55 | 2.44 | 4.97 | 10.78 |
EPS (Diluted) | 3.28 | 3.72 | 4.54 | 2.44 | 4.94 | 10.76 |
EPS Growth | -34.67% | -18.06% | 86.07% | -50.61% | -54.10% | 154.73% |
Free Cash Flow | 421.76 | 510.89 | 786.44 | 1,057 | 802.29 | 309.99 |
Free Cash Flow Per Share | 3.87 | 4.69 | 7.22 | 9.70 | 6.47 | 2.85 |
Dividend Per Share | - | 1.200 | 1.500 | 0.800 | 1.500 | 2.500 |
Dividend Growth | - | -20.00% | 87.50% | -46.67% | -40.00% | - |
Gross Margin | 19.29% | 20.01% | 18.77% | 15.18% | 17.44% | 22.74% |
Operating Margin | 8.22% | 8.83% | 7.81% | 4.07% | 5.09% | 12.20% |
Profit Margin | 6.28% | 7.31% | 9.40% | 5.52% | 10.43% | 15.18% |
Free Cash Flow Margin | 7.41% | 9.21% | 14.94% | 21.97% | 13.67% | 4.02% |
EBITDA | 844.63 | 867.34 | 796.33 | 620.87 | 719.67 | 1,347 |
EBITDA Margin | 14.84% | 15.64% | 15.13% | 12.91% | 12.26% | 17.46% |
D&A For EBITDA | 376.85 | 377.92 | 385.17 | 425.2 | 421.02 | 405.99 |
EBIT | 467.78 | 489.43 | 411.16 | 195.67 | 298.66 | 941.43 |
EBIT Margin | 8.22% | 8.83% | 7.81% | 4.07% | 5.09% | 12.20% |
Effective Tax Rate | 39.40% | 36.51% | 27.25% | 38.52% | 22.46% | 15.09% |