Micro-Star International Co., Ltd. (TPE: 2377)
Taiwan
· Delayed Price · Currency is TWD 171.50
-1.00 (-0.58%)
Nov 20, 2024, 1:30 PM CST
Micro-Star International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 195,540 | 182,966 | 180,411 | 201,810 | 146,503 | 120,491 | Upgrade
|
| Revenue Growth (YoY) | 11.99% | 1.42% | -10.60% | 37.75% | 21.59% | 1.66% | Upgrade
|
| Cost of Revenue | 171,357 | 160,120 | 154,683 | 163,566 | 125,200 | 104,629 | Upgrade
|
| Gross Profit | 24,183 | 22,846 | 25,728 | 38,244 | 21,303 | 15,862 | Upgrade
|
| Selling, General & Admin | 11,361 | 9,735 | 10,589 | 13,077 | 8,398 | 6,579 | Upgrade
|
| Research & Development | 4,855 | 4,283 | 4,397 | 5,179 | 3,724 | 3,315 | Upgrade
|
| Operating Expenses | 16,249 | 14,036 | 15,032 | 18,270 | 12,115 | 9,910 | Upgrade
|
| Operating Income | 7,934 | 8,810 | 10,696 | 19,975 | 9,188 | 5,952 | Upgrade
|
| Interest Expense | -42.47 | -27.66 | -38.24 | -18.71 | -31.95 | -23.55 | Upgrade
|
| Interest & Investment Income | 473.68 | 456.74 | 145.68 | 72.05 | 88.82 | 82.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -288.14 | -709.94 | 910.78 | -245.48 | -134.52 | -56.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 582.37 | 602.75 | 569.78 | 829.35 | 462.81 | 544.22 | Upgrade
|
| EBT Excluding Unusual Items | 8,659 | 9,132 | 12,284 | 20,612 | 9,573 | 6,499 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.52 | 13.22 | 0.54 | 17.96 | 24.44 | 16.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31.4 | 31.56 | -0.75 | 0.86 | -0.54 | 2.91 | Upgrade
|
| Pretax Income | 8,682 | 9,177 | 12,284 | 20,631 | 9,597 | 6,518 | Upgrade
|
| Income Tax Expense | 1,611 | 1,644 | 2,321 | 3,710 | 1,637 | 931.22 | Upgrade
|
| Earnings From Continuing Operations | 7,071 | 7,533 | 9,963 | 16,921 | 7,960 | 5,587 | Upgrade
|
| Net Income | 7,071 | 7,533 | 9,963 | 16,921 | 7,960 | 5,587 | Upgrade
|
| Net Income to Common | 7,071 | 7,533 | 9,963 | 16,921 | 7,960 | 5,587 | Upgrade
|
| Net Income Growth | -3.64% | -24.39% | -41.12% | 112.59% | 42.46% | -7.51% | Upgrade
|
| Shares Outstanding (Basic) | 845 | 845 | 845 | 845 | 845 | 845 | Upgrade
|
| Shares Outstanding (Diluted) | 849 | 850 | 855 | 856 | 852 | 852 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.61% | -0.07% | 0.41% | -0.02% | -0.06% | Upgrade
|
| EPS (Basic) | 8.37 | 8.92 | 11.79 | 20.03 | 9.42 | 6.61 | Upgrade
|
| EPS (Diluted) | 8.33 | 8.87 | 11.65 | 19.78 | 9.34 | 6.56 | Upgrade
|
| EPS Growth | -3.54% | -23.86% | -41.10% | 111.78% | 42.38% | -7.34% | Upgrade
|
| Free Cash Flow | 916.67 | 4,318 | 14,818 | 11,052 | 9,854 | 8,738 | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 5.08 | 17.33 | 12.92 | 11.56 | 10.25 | Upgrade
|
| Dividend Per Share | 5.400 | 5.400 | 6.600 | 10.500 | 6.100 | 4.200 | Upgrade
|
| Dividend Growth | -18.18% | -18.18% | -37.14% | 72.13% | 45.24% | -16.00% | Upgrade
|
| Gross Margin | 12.37% | 12.49% | 14.26% | 18.95% | 14.54% | 13.16% | Upgrade
|
| Operating Margin | 4.06% | 4.82% | 5.93% | 9.90% | 6.27% | 4.94% | Upgrade
|
| Profit Margin | 3.62% | 4.12% | 5.52% | 8.38% | 5.43% | 4.64% | Upgrade
|
| Free Cash Flow Margin | 0.47% | 2.36% | 8.21% | 5.48% | 6.73% | 7.25% | Upgrade
|
| EBITDA | 8,900 | 9,862 | 11,803 | 20,967 | 10,034 | 6,678 | Upgrade
|
| EBITDA Margin | 4.55% | 5.39% | 6.54% | 10.39% | 6.85% | 5.54% | Upgrade
|
| D&A For EBITDA | 966.22 | 1,051 | 1,107 | 992.7 | 846.07 | 726.09 | Upgrade
|
| EBIT | 7,934 | 8,810 | 10,696 | 19,975 | 9,188 | 5,952 | Upgrade
|
| EBIT Margin | 4.06% | 4.82% | 5.93% | 9.90% | 6.27% | 4.94% | Upgrade
|
| Effective Tax Rate | 18.55% | 17.91% | 18.90% | 17.98% | 17.06% | 14.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.