Micro-Star International Co., Ltd. (TPE:2377)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
168.50
+1.00 (0.60%)
Apr 2, 2025, 1:30 PM CST

Micro-Star International Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
197,872182,966180,411201,810146,503
Upgrade
Revenue Growth (YoY)
8.15%1.42%-10.60%37.75%21.59%
Upgrade
Cost of Revenue
173,677160,120154,683163,566125,200
Upgrade
Gross Profit
24,19522,84625,72838,24421,303
Upgrade
Selling, General & Admin
11,8699,73510,58913,0778,398
Upgrade
Research & Development
5,1394,2834,3975,1793,724
Upgrade
Operating Expenses
17,07814,03615,03218,27012,115
Upgrade
Operating Income
7,1178,81010,69619,9759,188
Upgrade
Interest Expense
-44.29-27.66-38.24-18.71-31.95
Upgrade
Interest & Investment Income
468.38456.74145.6872.0588.82
Upgrade
Currency Exchange Gain (Loss)
348.33-709.94910.78-245.48-134.52
Upgrade
Other Non Operating Income (Expenses)
620.52602.75569.78829.35462.81
Upgrade
EBT Excluding Unusual Items
8,5109,13212,28420,6129,573
Upgrade
Gain (Loss) on Sale of Investments
-23.3213.220.5417.9624.44
Upgrade
Gain (Loss) on Sale of Assets
21.2131.56-0.750.86-0.54
Upgrade
Pretax Income
8,5089,17712,28420,6319,597
Upgrade
Income Tax Expense
1,7151,6442,3213,7101,637
Upgrade
Net Income
6,7937,5339,96316,9217,960
Upgrade
Net Income to Common
6,7937,5339,96316,9217,960
Upgrade
Net Income Growth
-9.83%-24.39%-41.12%112.59%42.46%
Upgrade
Shares Outstanding (Basic)
845845845845845
Upgrade
Shares Outstanding (Diluted)
849850855856852
Upgrade
Shares Change (YoY)
-0.06%-0.61%-0.07%0.41%-0.02%
Upgrade
EPS (Basic)
8.048.9211.7920.039.42
Upgrade
EPS (Diluted)
8.008.8711.6519.789.34
Upgrade
EPS Growth
-9.81%-23.86%-41.10%111.78%42.38%
Upgrade
Free Cash Flow
2,6944,31814,81811,0529,854
Upgrade
Free Cash Flow Per Share
3.175.0817.3312.9211.56
Upgrade
Dividend Per Share
5.0005.4006.60010.5006.100
Upgrade
Dividend Growth
-7.41%-18.18%-37.14%72.13%45.24%
Upgrade
Gross Margin
12.23%12.49%14.26%18.95%14.54%
Upgrade
Operating Margin
3.60%4.81%5.93%9.90%6.27%
Upgrade
Profit Margin
3.43%4.12%5.52%8.38%5.43%
Upgrade
Free Cash Flow Margin
1.36%2.36%8.21%5.48%6.73%
Upgrade
EBITDA
8,0819,86211,80320,96710,034
Upgrade
EBITDA Margin
4.08%5.39%6.54%10.39%6.85%
Upgrade
D&A For EBITDA
963.471,0511,107992.7846.07
Upgrade
EBIT
7,1178,81010,69619,9759,188
Upgrade
EBIT Margin
3.60%4.81%5.93%9.90%6.27%
Upgrade
Effective Tax Rate
20.16%17.91%18.90%17.98%17.06%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.