Micro-Star International Co., Ltd. (TPE:2377)
Taiwan · Delayed Price · Currency is TWD 151.00
+1.50 (1.00%)
Aug 5, 2026, 1:30 PM CST
Micro-Star International Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 232,913 | 230,196 | 197,872 | 182,966 | 180,411 | 201,810 |
Revenue Growth | 14.29% | 16.34% | 8.15% | 1.42% | -10.60% | 37.75% |
Gross Profit Gross Profit Growth | 28,157 | 25,213 | 24,195 | 22,846 | 25,728 | 38,244 |
Operating Income Operating Income Growth | 9,253 | 6,388 | 7,117 | 8,810 | 10,696 | 19,975 |
Net Income Net Income Growth | 8,087 | 5,748 | 6,793 | 7,533 | 9,963 | 16,921 |
Earnings Per Share EPS Growth | 9.49 | 6.75 | 8.00 | 8.87 | 11.65 | 19.78 |
EPS Growth | 49.73% | -15.63% | -9.81% | -23.86% | -41.10% | 111.78% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Computer and IT Computer and IT Growth | 232,877 | 230,154 | 197,835 | 182,942 | 180,363 | 201,808 |
Other Other Growth | 35.8 | 42.33 | 37.32 | 23.28 | 47.87 | 2.37 |
Total Total Growth | 232,913 | 230,196 | 197,872 | 182,966 | 180,411 | 201,810 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 29,918 | 31,242 | 24,123 | 25,848 | 27,574 | 23,655 |
Total Debt Total Debt Growth | 7,154 | 11,701 | 900.26 | 672.45 | 580.68 | 2,338 |
Net Cash (Debt) Net Cash Growth | 22,764 | 19,541 | 23,222 | 25,176 | 26,993 | 21,317 |
Net Cash Growth | -10.67% | -15.85% | -7.76% | -6.73% | 26.63% | 31.04% |
Net Cash Per Share Net Cash Per Share Growth | 26.72 | 22.96 | 27.35 | 29.63 | 31.57 | 24.92 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 5,244 | 3,971 | 5,001 | 5,008 | 15,639 | 12,613 |
Capital Expenditures CapEx Growth | -3,852 | -3,553 | -2,307 | -689.77 | -821.22 | -1,561 |
Free Cash Flow Free Cash Flow Growth | 1,392 | 418.29 | 2,694 | 4,318 | 14,818 | 11,052 |
Free Cash Flow Growth | -83.27% | -84.48% | -37.60% | -70.86% | 34.07% | 12.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 12.09% | 10.95% | 12.23% | 12.49% | 14.26% | 18.95% |
Operating Margin | 3.97% | 2.77% | 3.60% | 4.81% | 5.93% | 9.90% |
Pretax Margin | 4.24% | 3.05% | 4.30% | 5.02% | 6.81% | 10.22% |
Profit Margin | 3.47% | 2.50% | 3.43% | 4.12% | 5.52% | 8.38% |
FCF Margin | 0.60% | 0.18% | 1.36% | 2.36% | 8.21% | 5.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.200 | 4.200 | 5.000 | 5.400 | 6.600 | 10.500 |
Dividend Per Share Growth | -16.00% | -16.00% | -7.41% | -18.18% | -37.14% | 72.13% |
Dividend Yield | 2.81% | 4.37% | 2.83% | 2.83% | 6.15% | 7.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.91 | 14.13 | 22.82 | 22.88 | 10.13 | 8.01 |
Forward PE | 15.84 | 12.11 | 14.69 | 16.30 | 11.85 | 9.02 |
P/FCF Ratio | 91.63 | 194.10 | 57.54 | 39.91 | 6.81 | 12.27 |
PS Ratio | 0.55 | 0.35 | 0.78 | 0.94 | 0.56 | 0.67 |