Micro-Star International Co., Ltd. (TPE:2377)
Taiwan · Delayed Price · Currency is TWD 138.00
-3.00 (-2.13%)
Nov 13, 2026, 1:30 PM CST
Micro-Star International Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 221,509 | 230,196 | 197,872 | 182,966 | 180,411 | 201,810 |
Revenue Growth | 1.41% | 16.34% | 8.15% | 1.42% | -10.60% | 37.75% |
Gross Profit Gross Profit Growth | 29,311 | 25,213 | 24,195 | 22,846 | 25,728 | 38,244 |
Operating Income Operating Income Growth | 10,470 | 6,388 | 7,117 | 8,810 | 10,696 | 19,975 |
Net Income Net Income Growth | 9,744 | 5,748 | 6,793 | 7,533 | 9,963 | 16,921 |
Earnings Per Share EPS Growth | 11.43 | 6.75 | 8.00 | 8.87 | 11.65 | 19.78 |
EPS Growth | 110.49% | -15.63% | -9.81% | -23.86% | -41.10% | 111.78% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Other Growth | 36.09 | 42.33 | 37.32 | 23.28 | 47.87 | 2.37 |
Computer and IT Computer and IT Growth | 221,473 | 230,154 | 197,835 | 182,942 | 180,363 | 201,808 |
Total Total Growth | 221,509 | 230,196 | 197,872 | 182,966 | 180,411 | 201,810 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 25,935 | 31,242 | 24,123 | 25,848 | 27,574 | 23,655 |
Total Debt Total Debt Growth | 7,087 | 11,701 | 900.26 | 672.45 | 580.68 | 2,338 |
Net Cash (Debt) Net Cash Growth | 18,847 | 19,541 | 23,222 | 25,176 | 26,993 | 21,317 |
Net Cash Growth | -12.43% | -15.85% | -7.76% | -6.73% | 26.63% | 31.04% |
Net Cash Per Share Net Cash Per Share Growth | 22.10 | 22.96 | 27.35 | 29.63 | 31.57 | 24.92 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,741 | 3,971 | 5,001 | 5,008 | 15,639 | 12,613 |
Capital Expenditures CapEx Growth | -2,034 | -3,553 | -2,307 | -689.77 | -821.22 | -1,561 |
Free Cash Flow Free Cash Flow Growth | -293.05 | 418.29 | 2,694 | 4,318 | 14,818 | 11,052 |
Free Cash Flow Growth | - | -84.48% | -37.60% | -70.86% | 34.07% | 12.16% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.23% | 10.95% | 12.23% | 12.49% | 14.26% | 18.95% |
Operating Margin | 4.73% | 2.77% | 3.60% | 4.81% | 5.93% | 9.90% |
Pretax Margin | 5.24% | 3.05% | 4.30% | 5.02% | 6.81% | 10.22% |
Profit Margin | 4.40% | 2.50% | 3.43% | 4.12% | 5.52% | 8.38% |
FCF Margin | -0.13% | 0.18% | 1.36% | 2.36% | 8.21% | 5.48% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.200 | 4.200 | 5.000 | 5.400 | 6.600 | 10.500 |
Dividend Per Share Growth | -16.00% | -16.00% | -7.41% | -18.18% | -37.14% | 72.13% |
Dividend Yield | 3.04% | 4.37% | 2.73% | 2.65% | 5.52% | 6.54% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.07 | 14.13 | 22.82 | 22.88 | 10.13 | 8.01 |
Forward PE | 10.05 | 12.11 | 14.69 | 16.30 | 11.85 | 9.02 |
P/FCF Ratio | - | 194.10 | 57.54 | 39.91 | 6.81 | 12.27 |
PS Ratio | 0.53 | 0.35 | 0.78 | 0.94 | 0.56 | 0.67 |