Micro-Star International Co., Ltd. (TPE:2377)
150.50
+1.50 (1.01%)
Sep 14, 2026, 1:30 PM CST
Micro-Star International Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 16,429 | 31,086 | 23,043 | 25,773 | 27,475 | 23,655 |
Short-Term Investments | 9,400 | - | 1,000 | 0.46 | 0.45 | 0.43 |
Trading Asset Securities | 106.25 | 155.31 | 78.68 | 75.45 | 97.6 | - |
Cash & Short-Term Investments | 25,935 | 31,242 | 24,123 | 25,848 | 27,574 | 23,655 |
Cash Growth | -9.73% | 29.51% | -6.68% | -6.26% | 16.56% | 20.01% |
Accounts Receivable | 28,404 | 26,757 | 23,360 | 20,219 | 19,006 | 29,683 |
Other Receivables | 353.33 | 446.75 | 208.61 | 434.83 | 304.53 | 296.76 |
Receivables | 28,758 | 27,203 | 23,569 | 20,654 | 19,311 | 29,980 |
Inventory | 59,632 | 48,755 | 37,753 | 34,360 | 30,226 | 37,982 |
Prepaid Expenses | 426.59 | 386.51 | 355.42 | 312.34 | 388.86 | 340.32 |
Other Current Assets | 860.77 | 1,014 | 1,402 | 998.78 | 1,099 | 1,842 |
Total Current Assets | 115,612 | 108,601 | 87,202 | 82,174 | 78,598 | 93,799 |
Property, Plant & Equipment | 10,353 | 9,895 | 7,476 | 5,957 | 6,156 | 6,102 |
Long-Term Investments | 93.33 | 91.95 | 124.63 | 92.92 | 76 | 106.96 |
Long-Term Deferred Tax Assets | 1,697 | 1,503 | 1,096 | 1,482 | 1,142 | 1,004 |
Other Long-Term Assets | 856.68 | 863.95 | 722.33 | 817.58 | 880.54 | 858.5 |
Total Assets | 128,612 | 120,955 | 96,620 | 90,524 | 86,853 | 101,871 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 40,718 | 36,420 | 28,710 | 24,435 | 24,671 | 33,931 |
Accrued Expenses | 7,585 | 7,632 | 7,250 | 6,964 | 5,918 | 7,892 |
Short-Term Debt | - | 4,500 | - | - | - | 2,000 |
Current Portion of Long-Term Debt | 25.38 | 25.04 | - | - | - | - |
Current Portion of Leases | 320.26 | 351.71 | 388.07 | 312.51 | 222.27 | 192.85 |
Current Income Taxes Payable | 2,241 | 1,181 | 382.89 | 2,035 | 515.76 | 2,999 |
Current Unearned Revenue | 411.74 | 1,254 | 203.94 | 202.58 | 1,297 | 455.92 |
Other Current Liabilities | 11,944 | 7,512 | 5,716 | 5,478 | 5,016 | 6,647 |
Total Current Liabilities | 63,245 | 58,875 | 42,652 | 39,427 | 37,641 | 54,118 |
Long-Term Debt | 6,294 | 6,292 | - | - | - | - |
Long-Term Leases | 448.05 | 532.24 | 512.18 | 359.94 | 358.41 | 145.31 |
Pension & Post-Retirement Benefits | 72.46 | 76.54 | 88.61 | 164.45 | 169.99 | 211.82 |
Long-Term Deferred Tax Liabilities | 0.25 | 144.8 | 23.72 | 4.3 | 12.69 | 17.14 |
Other Long-Term Liabilities | 494.11 | 431.88 | 470.1 | 387.46 | 272.44 | 298.58 |
Total Liabilities | 70,554 | 66,352 | 43,746 | 40,344 | 38,454 | 54,790 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 8,449 | 8,449 | 8,449 | 8,449 | 8,449 | 8,449 |
Additional Paid-In Capital | 807.32 | 806.62 | 806.03 | 805.41 | 805.07 | 804.52 |
Retained Earnings | 48,484 | 45,615 | 44,089 | 41,804 | 39,848 | 38,729 |
Comprehensive Income & Other | 318.47 | -267.71 | -469.32 | -877.41 | -703.12 | -901.79 |
Shareholders' Equity | 58,058 | 54,602 | 52,874 | 50,180 | 48,399 | 47,080 |
Total Liabilities & Equity | 128,612 | 120,955 | 96,620 | 90,524 | 86,853 | 101,871 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,087 | 11,701 | 900.26 | 672.45 | 580.68 | 2,338 |
Net Cash (Debt) | 18,847 | 19,541 | 23,222 | 25,176 | 26,993 | 21,317 |
Net Cash Growth | -12.43% | -15.85% | -7.76% | -6.73% | 26.63% | 31.04% |
Net Cash Per Share | 22.10 | 22.96 | 27.35 | 29.63 | 31.57 | 24.92 |
Filing Date Shares Outstanding | 844.86 | 844.86 | 844.86 | 844.86 | 844.86 | 844.86 |
Total Common Shares Outstanding | 844.86 | 844.86 | 844.86 | 844.86 | 844.86 | 844.86 |
Working Capital | 52,366 | 49,726 | 44,550 | 42,746 | 40,958 | 39,682 |
Book Value Per Share | 68.72 | 64.63 | 62.58 | 59.40 | 57.29 | 55.73 |
Tangible Book Value | 58,058 | 54,602 | 52,874 | 50,180 | 48,399 | 47,080 |
Tangible Book Value Per Share | 68.72 | 64.63 | 62.58 | 59.40 | 57.29 | 55.73 |
Land | 4,298 | 4,282 | 2,984 | 1,463 | 1,461 | 1,452 |
Buildings | 7,596 | 7,532 | 6,735 | 6,388 | 6,054 | 5,753 |
Machinery | 5,631 | 5,404 | 5,115 | 4,926 | 4,721 | 4,260 |
Construction In Progress | 1,441 | 665.52 | 109.53 | 48.95 | - | - |