Micro-Star International Co., Ltd. (TPE:2377)

Revance Therapeutics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	127,151	155,031	172,351	100,960	135,599	111,943
Market Cap Growth	-4.42%	-10.05%	70.71%	-25.55%	21.13%	52.83%
Enterprise Value	101,667	136,798	150,701	83,456	121,221	96,849
Last Close Price	150.50	183.50	197.71	111.36	137.24	107.66
PE Ratio	23.74	22.82	22.88	10.13	8.01	14.06
Forward PE	10.78	14.69	16.30	11.85	9.02	11.74
PS Ratio	0.62	0.78	0.94	0.56	0.67	0.76
PB Ratio	2.54	2.93	3.44	2.09	2.88	3.15
P/TBV Ratio	2.54	2.93	3.44	2.09	2.88	3.15
P/FCF Ratio	15.28	57.54	39.91	6.81	12.27	11.36
P/OCF Ratio	12.00	31.00	34.42	6.46	10.75	10.34
EV/Sales Ratio	0.50	0.69	0.82	0.46	0.60	0.66
EV/EBITDA Ratio	13.99	16.93	15.28	7.07	5.78	9.65
EV/EBIT Ratio	17.23	19.22	17.11	7.80	6.07	10.54
EV/FCF Ratio	12.22	50.77	34.90	5.63	10.97	9.83
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.05	0.10
Debt / EBITDA Ratio	0.12	0.11	0.07	0.05	0.11	0.33
Debt / FCF Ratio	0.11	0.33	0.16	0.04	0.21	0.35
Asset Turnover	1.99	2.12	2.06	1.91	2.24	2.11
Inventory Turnover	4.51	4.82	4.96	4.54	4.99	5.00
Quick Ratio	0.97	1.12	1.18	1.25	0.99	1.00
Current Ratio	1.71	2.05	2.08	2.09	1.73	1.69
Return on Equity (ROE)	10.92%	13.18%	15.28%	20.87%	40.96%	23.92%
Return on Assets (ROA)	3.60%	4.75%	6.21%	7.08%	13.85%	8.28%
Return on Capital (ROIC)	7.37%	8.50%	11.03%	13.59%	28.24%	15.97%
Return on Capital Employed (ROCE)	11.50%	13.20%	17.20%	21.70%	41.80%	25.40%
Earnings Yield	4.23%	4.38%	4.37%	9.87%	12.48%	7.11%
FCF Yield	6.54%	1.74%	2.50%	14.68%	8.15%	8.80%
Dividend Yield	3.32%	2.73%	2.73%	5.93%	7.65%	5.67%
Payout Ratio	84.83%	67.16%	74.02%	89.04%	30.46%	44.58%
Buyback Yield / Dilution	-0.01%	0.06%	0.61%	0.07%	-0.41%	0.02%
Total Shareholder Return	3.31%	2.78%	3.35%	6.00%	7.24%	5.68%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.