VIA Technologies, Inc. (TPE:2388)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
65.40
-0.10 (-0.15%)
Jun 6, 2025, 1:30 PM CST

VIA Technologies Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,0061,067410.6-83.643,9614,723
Upgrade
Depreciation & Amortization
244.76241.03230.28235.22254.21245.74
Upgrade
Other Amortization
120.62119.5374.5275.9136.6236.68
Upgrade
Loss (Gain) From Sale of Assets
0.270.4410.33-5.54-1,076-6,371
Upgrade
Asset Writedown & Restructuring Costs
13.2955.6-18.6529.68100.5-11.75
Upgrade
Loss (Gain) From Sale of Investments
-99.86-158.08-150.68---
Upgrade
Loss (Gain) on Equity Investments
136.53113.3929.912.86.1510.74
Upgrade
Stock-Based Compensation
0.350.844.9114.6233.0744.61
Upgrade
Provision & Write-off of Bad Debts
---0.653.090.45
Upgrade
Other Operating Activities
66.99103.6-25.79186.1-30.17823.92
Upgrade
Change in Accounts Receivable
-2.77-44.0132.61211.05-231.02-14.16
Upgrade
Change in Inventory
-837.68-43.23506.7-1,245-770.62-23.57
Upgrade
Change in Accounts Payable
159.99254.16-67.11-28.67413.45216.57
Upgrade
Change in Unearned Revenue
4,7104,558321.181,895--
Upgrade
Change in Other Net Operating Assets
-133.23-458.84548.95-911.97747.15302.01
Upgrade
Operating Cash Flow
5,3855,8091,908494.531,525-83.35
Upgrade
Operating Cash Flow Growth
218.75%204.51%285.77%-67.57%--
Upgrade
Capital Expenditures
-136.72-181.61-178.1-155.4-153.36-121.89
Upgrade
Sale of Property, Plant & Equipment
0.560.63.697.192.351.17
Upgrade
Sale (Purchase) of Intangibles
-97.76-102.27-85.73-89.037,142101.73
Upgrade
Investment in Securities
-4,041-4,153-996.22829.5-1,94961.55
Upgrade
Other Investing Activities
-3,066-3,03721.3568.44111.75115.58
Upgrade
Investing Cash Flow
-7,342-7,474-1,235660.065,154157.98
Upgrade
Short-Term Debt Issued
-209.99----
Upgrade
Long-Term Debt Issued
-7506701,7631,3901,206
Upgrade
Total Debt Issued
871959.996701,7631,3901,206
Upgrade
Long-Term Debt Repaid
--1,502-1,939-1,683-1,306-844.43
Upgrade
Net Debt Issued (Repaid)
-875.39-542.32-1,26979.8383.91361.57
Upgrade
Issuance of Common Stock
6,5206,52738.8844.8633.6318.82
Upgrade
Common Dividends Paid
-50-50-74.75-495.35-395.52-
Upgrade
Other Financing Activities
-42.2-45.31-293.68-223.41-54.231,412
Upgrade
Financing Cash Flow
5,5535,889-1,598-594.07-332.191,792
Upgrade
Foreign Exchange Rate Adjustments
281.31493.64-4.02810.03-218.71-46.25
Upgrade
Net Cash Flow
3,8774,719-930.031,3716,1281,821
Upgrade
Free Cash Flow
5,2495,6281,730339.131,372-205.24
Upgrade
Free Cash Flow Growth
254.87%225.36%410.03%-75.27%--
Upgrade
Free Cash Flow Margin
33.22%35.37%13.69%3.65%19.59%-3.16%
Upgrade
Free Cash Flow Per Share
9.8910.883.450.682.72-0.41
Upgrade
Cash Interest Paid
55.657.8575.2664.8852.6554.94
Upgrade
Cash Income Tax Paid
341.8343.23295.61401.77762.7673.84
Upgrade
Levered Free Cash Flow
1,1401,6631,222-107.9313,463-6,297
Upgrade
Unlevered Free Cash Flow
1,1401,6631,222-67.0913,497-6,263
Upgrade
Change in Net Working Capital
-819.57-1,313-1,197150.49-7,0856,083
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.