Everlight Electronics Co., Ltd. (TPE:2393)
Taiwan · Delayed Price · Currency is TWD 62.50
+0.40 (0.64%)
Sep 14, 2026, 1:30 PM CST
Everlight Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,945 | 19,640 | 20,973 | 17,845 | 19,888 | 25,022 | |
Revenue Growth | -3.22% | -6.36% | 17.52% | -10.27% | -20.52% | 15.64% |
Cost of Revenue | 14,453 | 13,535 | 14,620 | 12,656 | 14,287 | 18,323 |
Gross Profit | 5,492 | 6,105 | 6,353 | 5,189 | 5,602 | 6,699 |
Selling, General & Admin | 2,651 | 2,702 | 2,996 | 2,638 | 3,151 | 3,499 |
Research & Development | 837.86 | 849.14 | 857.6 | 786.66 | 713.17 | 722.43 |
Operating Expenses | 3,548 | 3,642 | 3,893 | 3,396 | 4,132 | 4,283 |
Operating Income | 1,944 | 2,463 | 2,460 | 1,793 | 1,470 | 2,415 |
Interest Expense | -28.6 | -31.9 | -17.31 | -11.43 | -49.37 | -49.55 |
Interest & Investment Income | 283.14 | 277.68 | 259.26 | 183.89 | 108.88 | 95.9 |
Earnings From Equity Investments | 38.19 | 35.12 | -1.17 | 9.25 | -9.52 | 12.09 |
Currency Exchange Gain (Loss) | 161.41 | -106.78 | 303.01 | 77.81 | 362.85 | 3.2 |
Other Non Operating Income (Expenses) | -65.95 | -144.85 | 252.14 | -40.04 | -18.98 | 23.92 |
EBT Excluding Unusual Items | 2,332 | 2,492 | 3,256 | 2,013 | 1,864 | 2,501 |
Gain (Loss) on Sale of Investments | 132.15 | -15.54 | 720.22 | -24.49 | -115.97 | 42.2 |
Gain (Loss) on Sale of Assets | 210.25 | 181.92 | 15.7 | 41.82 | -10.57 | 17.05 |
Asset Writedown | - | - | - | -2.4 | - | - |
Other Unusual Items | - | - | - | - | 1.74 | 1.61 |
Pretax Income | 2,675 | 2,659 | 3,992 | 2,028 | 1,739 | 2,562 |
Income Tax Expense | 537.38 | 595.46 | 869.2 | 519.04 | 423.47 | 565.87 |
Earnings From Continuing Operations | 2,137 | 2,063 | 3,123 | 1,509 | 1,316 | 1,996 |
Minority Interest in Earnings | -55.76 | -24.88 | -178.3 | -36.56 | -84.9 | -56.32 |
Net Income | 2,082 | 2,038 | 2,944 | 1,472 | 1,231 | 1,940 |
Net Income to Common | 2,082 | 2,038 | 2,944 | 1,472 | 1,231 | 1,940 |
Net Income Growth | -9.14% | -30.78% | 100.02% | 19.61% | -36.55% | 56.92% |
Shares Outstanding (Basic) | 443 | 443 | 443 | 443 | 443 | 443 |
Shares Outstanding (Diluted) | 449 | 450 | 449 | 447 | 448 | 450 |
Shares Change | -0.06% | 0.09% | 0.42% | -0.07% | -0.45% | -0.75% |
EPS (Basic) | 4.69 | 4.60 | 6.64 | 3.32 | 2.78 | 4.37 |
EPS (Diluted) | 4.63 | 4.53 | 6.55 | 3.29 | 2.75 | 4.31 |
EPS Growth | -9.13% | -30.84% | 99.09% | 19.64% | -36.20% | 57.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 92.76 | 2,400 | 2,568 | 2,518 | 3,096 | 3,106 |
Free Cash Flow Per Share | 0.21 | 5.34 | 5.71 | 5.63 | 6.92 | 6.91 |
Dividend Per Share | 4.140 | 4.140 | 5.310 | 3.200 | 2.500 | 3.500 |
Dividend Growth | -22.03% | -22.03% | 65.94% | 28.00% | -28.57% | 55.56% |
Gross Margin | 27.54% | 31.08% | 30.29% | 29.08% | 28.17% | 26.77% |
Operating Margin | 9.75% | 12.54% | 11.73% | 10.05% | 7.39% | 9.65% |
Profit Margin | 10.44% | 10.38% | 14.04% | 8.25% | 6.19% | 7.75% |
Free Cash Flow Margin | 0.46% | 12.22% | 12.24% | 14.11% | 15.57% | 12.41% |
EBITDA | 2,788 | 3,314 | 3,383 | 2,873 | 2,866 | 3,937 |
EBITDA Margin | 13.98% | 16.87% | 16.13% | 16.10% | 14.41% | 15.73% |
D&A For EBITDA | 843.76 | 851.15 | 922.41 | 1,080 | 1,396 | 1,521 |
EBIT | 1,944 | 2,463 | 2,460 | 1,793 | 1,470 | 2,415 |
EBIT Margin | 9.75% | 12.54% | 11.73% | 10.05% | 7.39% | 9.65% |
Effective Tax Rate | 20.09% | 22.40% | 21.77% | 25.60% | 24.35% | 22.09% |