Sunplus Technology Company Limited (TPE:2401)
Taiwan · Delayed Price · Currency is TWD 25.65
+0.50 (1.99%)
Aug 26, 2026, 1:30 PM CST
TPE:2401 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,938 | 6,303 | 6,434 | 5,535 | 6,706 | 7,961 | |
Revenue Growth | 5.96% | -2.04% | 16.23% | -17.45% | -15.77% | 24.11% |
Cost of Revenue | 3,654 | 3,368 | 3,319 | 3,011 | 3,405 | 3,799 |
Gross Profit | 3,284 | 2,935 | 3,115 | 2,524 | 3,301 | 4,162 |
Selling, General & Admin | 815.66 | 844.36 | 854.63 | 730.84 | 855.22 | 1,149 |
Research & Development | 2,254 | 2,183 | 2,153 | 2,040 | 2,153 | 2,089 |
Other Operating Expenses | 1.52 | 2.77 | 0.38 | 0.48 | 4.2 | 0.17 |
Operating Expenses | 3,071 | 3,030 | 3,008 | 2,772 | 3,013 | 3,238 |
Operating Income | 213.31 | -94.91 | 106.55 | -247.35 | 287.89 | 923.54 |
Interest Expense | -34.49 | -34.79 | -40.39 | -31.74 | -16.55 | -13.56 |
Interest & Investment Income | 113.28 | 115.29 | 108.66 | 94.96 | 155.43 | 116.49 |
Earnings From Equity Investments | -26.75 | -51.23 | -26.21 | -109.25 | -15.3 | 34.62 |
Currency Exchange Gain (Loss) | -11.13 | -11.13 | 57.08 | 7.35 | 42.64 | -6.69 |
Other Non Operating Income (Expenses) | 262.8 | 200.97 | 172.43 | 88.26 | 178.12 | 166.49 |
EBT Excluding Unusual Items | 517.02 | 124.21 | 378.1 | -197.78 | 632.23 | 1,221 |
Gain (Loss) on Sale of Investments | -6.17 | -6.17 | -11.34 | 92.12 | 179.31 | 837.44 |
Gain (Loss) on Sale of Assets | 89.79 | 89.79 | 425.62 | 19.49 | 71.27 | - |
Asset Writedown | - | - | - | - | -0.46 | - |
Pretax Income | 600.63 | 207.82 | 792.38 | -86.17 | 882.35 | 2,058 |
Income Tax Expense | 170.71 | 141.32 | 196.18 | 135.1 | 211.89 | 302.09 |
Earnings From Continuing Operations | 429.92 | 66.5 | 596.21 | -221.27 | 670.46 | 1,756 |
Net Income to Company | 429.92 | 66.5 | 596.21 | -221.27 | 670.46 | 1,756 |
Minority Interest in Earnings | -368.36 | -281.99 | -337.24 | -271.87 | -454.56 | -573.46 |
Net Income | 61.56 | -215.49 | 258.97 | -493.15 | 215.9 | 1,183 |
Net Income to Common | 61.56 | -215.49 | 258.97 | -493.15 | 215.9 | 1,183 |
Net Income Growth | - | - | - | - | -81.75% | 265.73% |
Shares Outstanding (Basic) | 585 | 588 | 588 | 588 | 588 | 588 |
Shares Outstanding (Diluted) | 585 | 588 | 588 | 588 | 589 | 589 |
Shares Change | -1.16% | - | - | -0.03% | -0.03% | 0.03% |
EPS (Basic) | 0.11 | -0.37 | 0.44 | -0.84 | 0.37 | 2.01 |
EPS (Diluted) | 0.10 | -0.37 | 0.44 | -0.84 | 0.37 | 2.01 |
EPS Growth | - | - | - | - | -81.75% | 265.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13.89 | 298.79 | 586.07 | 912.3 | -583.32 | 1,753 |
Free Cash Flow Per Share | -0.02 | 0.51 | 1.00 | 1.55 | -0.99 | 2.98 |
Dividend Per Share | - | - | - | - | 0.600 | 2.000 |
Dividend Growth | - | - | - | - | -70.00% | 280.59% |
Gross Margin | 47.34% | 46.57% | 48.41% | 45.60% | 49.22% | 52.28% |
Operating Margin | 3.08% | -1.51% | 1.66% | -4.47% | 4.29% | 11.60% |
Profit Margin | 0.89% | -3.42% | 4.03% | -8.91% | 3.22% | 14.86% |
Free Cash Flow Margin | -0.20% | 4.74% | 9.11% | 16.48% | -8.70% | 22.02% |
EBITDA | 676.77 | 376.52 | 526.46 | 202.91 | 725.95 | 1,294 |
EBITDA Margin | 9.75% | 5.97% | 8.18% | 3.67% | 10.83% | 16.25% |
D&A For EBITDA | 463.46 | 471.42 | 419.91 | 450.27 | 438.06 | 370.53 |
EBIT | 213.31 | -94.91 | 106.55 | -247.35 | 287.89 | 923.54 |
EBIT Margin | 3.08% | -1.51% | 1.66% | -4.47% | 4.29% | 11.60% |
Effective Tax Rate | 28.42% | 68.00% | 24.76% | - | 24.02% | 14.68% |