Gigastorage Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,510	8,860	5,158	5,772	6,457	9,907
Market Cap Growth	218.18%	71.77%	-10.64%	-10.60%	-34.83%	60.05%
Enterprise Value	23,565	18,382	16,029	12,329	13,398	17,560
Last Close Price	38.50	25.25	14.70	16.45	18.40	34.09
PE Ratio	-	-	-	-	-	399.53
Forward PE	-	8.46	8.46	8.46	8.46	8.46
PS Ratio	1.67	1.39	0.75	1.47	0.96	1.19
PB Ratio	1.56	1.06	0.61	0.65	0.65	3.42
P/TBV Ratio	4.07	2.74	1.46	1.63	1.65	3.99
P/OCF Ratio	-	235.44	-	16.02	53.44	14.38
EV/Sales Ratio	2.92	2.89	2.32	3.13	1.99	2.10
Debt / Equity Ratio	0.75	0.83	0.79	0.55	0.44	2.23
Net Debt / Equity Ratio	0.58	0.62	0.55	0.29	0.14	1.18
Net Debt / EBITDA Ratio	12.52	-54.75	-13.86	-3.94	-8.82	-73.07
Net Debt / FCF Ratio	-2.54	-4.35	-1.49	-3.79	-1.04	-56.78
Asset Turnover	0.50	0.39	0.45	0.26	0.45	0.55
Inventory Turnover	4.71	4.92	5.10	3.20	4.92	4.75
Quick Ratio	1.21	1.42	1.94	1.21	1.59	1.07
Current Ratio	1.98	2.06	2.68	1.94	2.22	1.61
Return on Equity (ROE)	-4.67%	-10.04%	-10.72%	-13.02%	-8.23%	-6.25%
Return on Assets (ROA)	-0.07%	-1.93%	-2.94%	-4.12%	-1.87%	-1.47%
Return on Invested Capital (ROIC)	-0.14%	-3.74%	-5.88%	-8.70%	-5.10%	-3.98%
Return on Capital Employed (ROCE)	-0.10%	-3.70%	-5.40%	-8.20%	-3.70%	-3.50%
Earnings Yield	-1.18%	-3.63%	-5.84%	-6.02%	-2.39%	0.25%
FCF Yield	-14.74%	-13.54%	-60.94%	-11.73%	-20.15%	-0.61%
Buyback Yield / Dilution	-	-	-	-2.82%	-19.37%	-16.01%