Nanya Technology Corporation (TPE:2408)
414.00
-22.50 (-5.15%)
Oct 22, 2026, 2:39 PM CST
Nanya Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 295,379 | 66,587 | 34,132 | 29,892 | 56,952 | 85,604 | |
Revenue Growth | 585.84% | 95.09% | 14.18% | -47.51% | -33.47% | 40.32% |
Cost of Revenue | 67,193 | 51,600 | 34,552 | 34,375 | 35,610 | 48,560 |
Gross Profit | 228,186 | 14,986 | -420.59 | -4,483 | 21,342 | 37,044 |
Selling, General & Admin | 3,511 | 2,700 | 2,449 | 2,401 | 2,498 | 2,358 |
Research & Development | 7,466 | 7,041 | 7,685 | 7,576 | 7,841 | 7,500 |
Other Operating Expenses | 7,597 | 1.75 | - | - | - | - |
Operating Expenses | 18,574 | 9,743 | 10,134 | 9,977 | 10,340 | 9,858 |
Operating Income | 209,612 | 5,243 | -10,555 | -14,460 | 11,002 | 27,186 |
Interest Expense | -301.48 | -571.54 | -386.24 | -145.54 | -49.13 | -23.65 |
Interest & Investment Income | 2,392 | 2,478 | 3,361 | 3,160 | 1,395 | 273.85 |
Earnings From Equity Investments | 718.55 | 417.46 | 100.73 | 193.31 | 573.59 | 520.98 |
Currency Exchange Gain (Loss) | 1,519 | -214.42 | 697.42 | -38.43 | 3,190 | -323.27 |
Other Non Operating Income (Expenses) | 2,658 | 383.78 | 313.01 | 492.66 | 199.17 | 173.71 |
EBT Excluding Unusual Items | 216,598 | 7,737 | -6,469 | -10,799 | 16,311 | 27,808 |
Gain (Loss) on Sale of Assets | -3.5 | -6.57 | -20.52 | 66.64 | 74.99 | -8.88 |
Asset Writedown | 167.74 | 151.87 | -67.56 | 27.24 | -23.26 | -31.64 |
Other Unusual Items | - | 0.01 | 0.14 | - | 514.38 | - |
Pretax Income | 216,762 | 7,882 | -6,557 | -10,705 | 16,877 | 27,767 |
Income Tax Expense | 41,793 | 1,269 | -1,474 | -3,265 | 2,258 | 4,918 |
Earnings From Continuing Operations | 174,969 | 6,613 | -5,083 | -7,440 | 14,619 | 22,849 |
Minority Interest in Earnings | 2.52 | 1.02 | - | - | - | - |
Net Income | 174,972 | 6,614 | -5,083 | -7,440 | 14,619 | 22,849 |
Net Income to Common | 174,972 | 6,614 | -5,083 | -7,440 | 14,619 | 22,849 |
Net Income Growth | - | - | - | - | -36.02% | 197.28% |
Shares Outstanding (Basic) | 3,268 | 3,099 | 3,099 | 3,098 | 3,098 | 3,087 |
Shares Outstanding (Diluted) | 3,387 | 3,152 | 3,099 | 3,098 | 3,121 | 3,110 |
Shares Change | 9.50% | 1.74% | 0.01% | -0.73% | 0.36% | 0.88% |
EPS (Basic) | 53.54 | 2.13 | -1.64 | -2.40 | 4.72 | 7.40 |
EPS (Diluted) | 51.66 | 2.10 | -1.64 | -2.40 | 4.68 | 7.35 |
EPS Growth | - | - | - | - | -36.33% | 195.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 5,123 | -14,191 | -19,340 | 370.56 | 32,847 |
Free Cash Flow Per Share | - | 1.63 | -4.58 | -6.24 | 0.12 | 10.56 |
Dividend Per Share | 1.500 | 1.500 | - | - | 2.130 | 3.700 |
Dividend Growth | - | - | - | - | -42.43% | 184.62% |
Gross Margin | 77.25% | 22.51% | -1.23% | -15.00% | 37.47% | 43.27% |
Operating Margin | 70.96% | 7.87% | -30.92% | -48.37% | 19.32% | 31.76% |
Profit Margin | 59.24% | 9.93% | -14.89% | -24.89% | 25.67% | 26.69% |
Free Cash Flow Margin | - | 7.69% | -41.58% | -64.70% | 0.65% | 38.37% |
EBITDA | 220,956 | 19,049 | 5,136 | 446.27 | 25,935 | 42,280 |
EBITDA Margin | 74.80% | 28.61% | 15.05% | 1.49% | 45.54% | 49.39% |
D&A For EBITDA | 11,344 | 13,806 | 15,691 | 14,906 | 14,932 | 15,093 |
EBIT | 209,612 | 5,243 | -10,555 | -14,460 | 11,002 | 27,186 |
EBIT Margin | 70.96% | 7.87% | -30.92% | -48.37% | 19.32% | 31.76% |
Effective Tax Rate | 19.28% | 16.10% | - | - | 13.38% | 17.71% |