AUO Corporation (TPE:2409)
Taiwan · Delayed Price · Currency is TWD 30.40
+1.20 (4.11%)
Nov 13, 2026, 1:30 PM CST
AUO Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 276,940 | 281,388 | 280,245 | 247,964 | 246,793 | 370,685 | |
Revenue Growth | -1.07% | 0.41% | 13.02% | 0.47% | -33.42% | 36.81% |
Cost of Revenue | 245,202 | 249,033 | 256,029 | 243,354 | 245,225 | 279,917 |
Gross Profit | 31,738 | 32,355 | 24,216 | 4,610 | 1,568 | 90,768 |
Selling, General & Admin | 20,446 | 17,434 | 16,654 | 13,341 | 12,670 | 14,622 |
Research & Development | 15,976 | 15,976 | 16,028 | 13,231 | 12,868 | 13,070 |
Operating Expenses | 36,422 | 33,410 | 32,682 | 26,572 | 25,538 | 27,692 |
Operating Income | -4,685 | -1,056 | -8,466 | -21,962 | -23,970 | 63,076 |
Interest Expense | -2,997 | -2,997 | -3,215 | -2,661 | -1,350 | -2,135 |
Interest & Investment Income | 1,507 | 1,507 | 1,698 | 1,918 | 885.55 | 503.42 |
Earnings From Equity Investments | -257.56 | -257.56 | 144.9 | -518.05 | 2,003 | 2,626 |
Currency Exchange Gain (Loss) | -636.03 | -636.03 | 764.55 | 458.04 | 937.06 | 144.68 |
Other Non Operating Income (Expenses) | 211.08 | 1,892 | 1,586 | 1,093 | 2,031 | 507.12 |
EBT Excluding Unusual Items | -6,856 | -1,546 | -7,487 | -21,672 | -19,463 | 64,722 |
Merger & Restructuring Charges | -717.32 | -717.32 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | -1,106 | - |
Gain (Loss) on Sale of Investments | 2,171 | 2,171 | 1,151 | 0.12 | - | 890.05 |
Gain (Loss) on Sale of Assets | 7,902 | 7,902 | 5,119 | 1,128 | 1,137 | 1,842 |
Asset Writedown | -765.34 | -765.34 | -187.7 | -210.77 | -73.57 | -1,047 |
Legal Settlements | - | - | 77.34 | -1,058 | - | - |
Other Unusual Items | -1,071 | -1,071 | -1,253 | -476.21 | - | - |
Pretax Income | 3,131 | 8,441 | -604.79 | -21,682 | -19,506 | 66,407 |
Income Tax Expense | 1,489 | 1,452 | 2,340 | -3,531 | 1,467 | 2,948 |
Earnings From Continuing Operations | 1,642 | 6,989 | -2,944 | -18,151 | -20,973 | 63,459 |
Minority Interest in Earnings | -1,054 | -145.16 | -119.79 | -52.12 | -128.19 | -2,128 |
Net Income | 587.36 | 6,843 | -3,064 | -18,203 | -21,101 | 61,331 |
Net Income to Common | 587.36 | 6,843 | -3,064 | -18,203 | -21,101 | 61,331 |
Net Income Growth | -89.48% | - | - | - | - | 1716.49% |
Shares Outstanding (Basic) | 7,547 | 7,571 | 7,668 | 7,666 | 8,819 | 7,618 |
Shares Outstanding (Diluted) | 7,597 | 7,621 | 7,668 | 7,666 | 8,819 | 7,841 |
Shares Change | -0.33% | -0.61% | 0.02% | -13.07% | 12.47% | 2.99% |
EPS (Basic) | 0.08 | 0.90 | -0.40 | -2.37 | -2.39 | 8.05 |
EPS (Diluted) | 0.08 | 0.90 | -0.40 | -2.37 | -2.39 | 7.83 |
EPS Growth | -89.34% | - | - | - | - | 1688.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 852.45 | -7,046 | -3,778 | -16,793 | -8,979 | 87,688 |
Free Cash Flow Per Share | 0.11 | -0.92 | -0.49 | -2.19 | -1.02 | 11.18 |
Dividend Per Share | 0.400 | 0.400 | 0.300 | 0.900 | 0.800 | 1.250 |
Dividend Growth | 33.33% | 33.33% | -66.67% | 12.50% | -36.00% | 233.33% |
Gross Margin | 11.46% | 11.50% | 8.64% | 1.86% | 0.64% | 24.49% |
Operating Margin | -1.69% | -0.38% | -3.02% | -8.86% | -9.71% | 17.02% |
Profit Margin | 0.21% | 2.43% | -1.09% | -7.34% | -8.55% | 16.55% |
Free Cash Flow Margin | 0.31% | -2.50% | -1.35% | -6.77% | -3.64% | 23.66% |
EBITDA | 22,185 | 26,278 | 23,289 | 9,892 | 6,849 | 96,047 |
EBITDA Margin | 8.01% | 9.34% | 8.31% | 3.99% | 2.77% | 25.91% |
D&A For EBITDA | 26,869 | 27,333 | 31,755 | 31,854 | 30,820 | 32,971 |
EBIT | -4,685 | -1,056 | -8,466 | -21,962 | -23,970 | 63,076 |
EBIT Margin | -1.69% | -0.38% | -3.02% | -8.86% | -9.71% | 17.02% |
Effective Tax Rate | 47.57% | 17.20% | - | - | - | 4.44% |
Revenue as Reported | - | - | - | - | 246,793 | 370,685 |