Chunghwa Telecom Co., Ltd. (TPE:2412)
Taiwan · Delayed Price · Currency is TWD 136.50
+0.50 (0.37%)
Aug 20, 2026, 1:30 PM CST
Chunghwa Telecom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 244,928 | 236,114 | 229,968 | 223,199 | 216,739 | 210,478 | |
Revenue Growth | 4.92% | 2.67% | 3.03% | 2.98% | 2.97% | 1.38% |
Cost of Revenue | 155,554 | 149,145 | 146,583 | 141,767 | 136,717 | 135,111 |
Gross Profit | 89,374 | 86,969 | 83,385 | 81,433 | 80,022 | 75,367 |
Selling, General & Admin | 34,667 | 33,737 | 32,279 | 30,400 | 29,399 | 26,237 |
Research & Development | 4,490 | 4,362 | 4,167 | 3,891 | 3,774 | 3,688 |
Operating Expenses | 39,414 | 38,309 | 36,634 | 34,444 | 33,290 | 30,068 |
Operating Income | 49,960 | 48,660 | 46,751 | 46,989 | 46,732 | 45,299 |
Interest Expense | -396.7 | -370.37 | -339.34 | -319.16 | -263 | -218 |
Interest & Investment Income | 1,248 | 1,185 | 1,021 | 784.72 | 406 | 249 |
Earnings From Equity Investments | 22.74 | 63.93 | 154.19 | 243.37 | 442 | 421 |
Currency Exchange Gain (Loss) | -79.37 | 5.95 | -21.62 | -116.12 | -185 | 230 |
Other Non Operating Income (Expenses) | 194.17 | 83.44 | 66.55 | 46.6 | -7 | 451 |
EBT Excluding Unusual Items | 50,949 | 49,628 | 47,632 | 47,628 | 47,125 | 46,432 |
Gain (Loss) on Sale of Investments | 738.98 | 738.93 | - | - | -14 | 4 |
Gain (Loss) on Sale of Assets | -29.99 | -12.99 | -17.35 | -0.57 | -5 | -3 |
Asset Writedown | -83.87 | -83.87 | 139.2 | -634.79 | 98 | -366 |
Pretax Income | 51,574 | 50,270 | 47,754 | 46,993 | 47,204 | 46,067 |
Income Tax Expense | 9,983 | 9,753 | 9,216 | 9,002 | 9,335 | 9,020 |
Earnings From Continuing Operations | 41,591 | 40,517 | 38,538 | 37,991 | 37,869 | 37,047 |
Minority Interest in Earnings | -2,093 | -1,805 | -1,317 | -1,074 | -1,511 | -1,431 |
Net Income | 39,497 | 38,712 | 37,220 | 36,917 | 36,358 | 35,616 |
Net Income to Common | 39,497 | 38,712 | 37,220 | 36,917 | 36,358 | 35,616 |
Net Income Growth | 4.01% | 4.01% | 0.82% | 1.54% | 2.08% | 6.62% |
Shares Outstanding (Basic) | 7,757 | 7,757 | 7,757 | 7,757 | 7,757 | 7,757 |
Shares Outstanding (Diluted) | 7,776 | 7,776 | 7,775 | 7,766 | 7,765 | 7,765 |
Shares Change | 0.00% | 0.01% | 0.12% | 0.01% | - | 0.01% |
EPS (Basic) | 5.09 | 4.99 | 4.80 | 4.76 | 4.69 | 4.59 |
EPS (Diluted) | 5.08 | 4.98 | 4.79 | 4.75 | 4.68 | 4.59 |
EPS Growth | 3.99% | 3.99% | 0.71% | 1.53% | 2.08% | 6.61% |
Free Cash Flow | 53,849 | 49,748 | 50,489 | 43,818 | 44,416 | 39,525 |
Free Cash Flow Per Share | 6.92 | 6.40 | 6.49 | 5.64 | 5.72 | 5.09 |
Dividend Per Share | 5.200 | 5.200 | 5.000 | 4.758 | 4.702 | 4.608 |
Dividend Growth | 4.00% | 4.00% | 5.09% | 1.19% | 2.04% | 7.01% |
Gross Margin | 36.49% | 36.83% | 36.26% | 36.48% | 36.92% | 35.81% |
Operating Margin | 20.40% | 20.61% | 20.33% | 21.05% | 21.56% | 21.52% |
Profit Margin | 16.13% | 16.40% | 16.18% | 16.54% | 16.78% | 16.92% |
Free Cash Flow Margin | 21.99% | 21.07% | 21.95% | 19.63% | 20.49% | 18.78% |
EBITDA | 86,012 | 84,303 | 81,923 | 82,296 | 81,869 | 79,374 |
EBITDA Margin | 35.12% | 35.70% | 35.62% | 36.87% | 37.77% | 37.71% |
D&A For EBITDA | 36,052 | 35,643 | 35,172 | 35,307 | 35,137 | 34,075 |
EBIT | 49,960 | 48,660 | 46,751 | 46,989 | 46,732 | 45,299 |
EBIT Margin | 20.40% | 20.61% | 20.33% | 21.05% | 21.56% | 21.52% |
Effective Tax Rate | 19.36% | 19.40% | 19.30% | 19.16% | 19.78% | 19.58% |