Unitech Computer Co., Ltd. (TPE:2414)
Taiwan · Delayed Price · Currency is TWD 47.80
+0.25 (0.53%)
Nov 10, 2026, 1:30 PM CST
Unitech Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,196 | 28,402 | 24,035 | 23,120 | 25,071 | 23,901 | |
Revenue Growth | 35.64% | 18.17% | 3.96% | -7.78% | 4.90% | 10.87% |
Cost of Revenue | 35,432 | 26,147 | 22,008 | 21,198 | 22,982 | 21,790 |
Gross Profit | 2,764 | 2,255 | 2,027 | 1,922 | 2,089 | 2,111 |
Selling, General & Admin | 1,508 | 1,374 | 1,290 | 1,274 | 1,239 | 1,216 |
Research & Development | 155.35 | 151.18 | 159.26 | 149.72 | 137.65 | 150.62 |
Operating Expenses | 1,713 | 1,537 | 1,455 | 1,414 | 1,396 | 1,373 |
Operating Income | 1,051 | 717.8 | 571.13 | 507.54 | 692.88 | 737.4 |
Interest Expense | -81.49 | -35.3 | -30.5 | -29.67 | -26.71 | -9.5 |
Interest & Investment Income | 14.57 | 26.4 | 32.23 | 27.08 | 5.37 | 4.53 |
Currency Exchange Gain (Loss) | -17.73 | -17.73 | 17.89 | -0.48 | 3.57 | -10.45 |
Other Non Operating Income (Expenses) | 51.7 | 19.84 | 21.82 | 6.72 | 16.17 | 9.24 |
EBT Excluding Unusual Items | 1,018 | 711 | 612.56 | 511.18 | 691.28 | 731.22 |
Gain (Loss) on Sale of Assets | 0.54 | 0.54 | -0.35 | 0.5 | -0.23 | 1.18 |
Other Unusual Items | -0.39 | -0.39 | 0.09 | -0.1 | -0.25 | -0.1 |
Pretax Income | 1,018 | 711.15 | 612.3 | 511.57 | 690.8 | 732.3 |
Income Tax Expense | 203.44 | 137.73 | 123.8 | 102.07 | 137.73 | 157.62 |
Earnings From Continuing Operations | 814.54 | 573.42 | 488.51 | 409.5 | 553.07 | 574.69 |
Minority Interest in Earnings | -95.49 | -60.74 | -56.67 | -24.62 | -54.9 | -18.66 |
Net Income | 719.05 | 512.68 | 431.83 | 384.88 | 498.16 | 556.03 |
Net Income to Common | 719.05 | 512.68 | 431.83 | 384.88 | 498.16 | 556.03 |
Net Income Growth | 43.54% | 18.72% | 12.20% | -22.74% | -10.41% | 52.53% |
Shares Outstanding (Basic) | 162 | 162 | 162 | 162 | 162 | 162 |
Shares Outstanding (Diluted) | 163 | 163 | 163 | 163 | 163 | 163 |
Shares Change | 0.22% | 0.03% | 0.11% | -0.24% | 0.06% | 0.01% |
EPS (Basic) | 4.45 | 3.17 | 2.67 | 2.38 | 3.08 | 3.44 |
EPS (Diluted) | 4.41 | 3.15 | 2.65 | 2.37 | 3.05 | 3.41 |
EPS Growth | 43.64% | 18.87% | 11.81% | -22.30% | -10.56% | 52.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,007 | 868.46 | -534.31 | 1,716 | -576.84 | 428.99 |
Free Cash Flow Per Share | -36.81 | 5.33 | -3.28 | 10.55 | -3.54 | 2.63 |
Dividend Per Share | 3.000 | 3.000 | 2.500 | 2.200 | 2.500 | 2.800 |
Dividend Growth | 20.00% | 20.00% | 13.64% | -12.00% | -10.71% | 55.56% |
Gross Margin | 7.23% | 7.94% | 8.43% | 8.31% | 8.33% | 8.83% |
Operating Margin | 2.75% | 2.53% | 2.38% | 2.20% | 2.76% | 3.08% |
Profit Margin | 1.88% | 1.80% | 1.80% | 1.67% | 1.99% | 2.33% |
Free Cash Flow Margin | -15.73% | 3.06% | -2.22% | 7.42% | -2.30% | 1.80% |
EBITDA | 1,106 | 771.9 | 625.7 | 560.88 | 741.54 | 784.58 |
EBITDA Margin | 2.90% | 2.72% | 2.60% | 2.43% | 2.96% | 3.28% |
D&A For EBITDA | 55.23 | 54.1 | 54.56 | 53.34 | 48.66 | 47.18 |
EBIT | 1,051 | 717.8 | 571.13 | 507.54 | 692.88 | 737.4 |
EBIT Margin | 2.75% | 2.53% | 2.38% | 2.20% | 2.76% | 3.08% |
Effective Tax Rate | 19.98% | 19.37% | 20.22% | 19.95% | 19.94% | 21.52% |