Sunonwealth Electric Machine Industry Co., Ltd. (TPE:2421)
Taiwan · Delayed Price · Currency is TWD 145.00
-0.50 (-0.34%)
Aug 19, 2026, 1:30 PM CST
TPE:2421 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,290 | 18,678 | 14,624 | 12,915 | 14,063 | 13,562 | |
Revenue Growth | 21.41% | 27.72% | 13.23% | -8.17% | 3.70% | 6.11% |
Cost of Revenue | 13,848 | 12,876 | 10,467 | 9,313 | 10,892 | 11,026 |
Gross Profit | 6,443 | 5,801 | 4,157 | 3,601 | 3,171 | 2,536 |
Selling, General & Admin | 2,028 | 1,905 | 1,584 | 1,272 | 1,270 | 1,259 |
Research & Development | 1,210 | 1,082 | 892.63 | 799.28 | 781.33 | 814.19 |
Operating Expenses | 3,239 | 2,992 | 2,480 | 2,071 | 2,049 | 2,073 |
Operating Income | 3,203 | 2,809 | 1,677 | 1,530 | 1,122 | 463.67 |
Interest Expense | -33.66 | -40.66 | -37.32 | -47 | -44.4 | -28.16 |
Interest & Investment Income | 101.4 | 111.39 | 132.18 | 95.78 | 14.59 | 13.95 |
Earnings From Equity Investments | -6.39 | -4.08 | -6.59 | 1.48 | -1.4 | -4.13 |
Currency Exchange Gain (Loss) | 77.85 | -115.93 | 89.82 | 54.05 | 175.79 | -14.98 |
Other Non Operating Income (Expenses) | 243.05 | 216.27 | 125 | 111.83 | 158.96 | 158.5 |
EBT Excluding Unusual Items | 3,585 | 2,976 | 1,980 | 1,747 | 1,425 | 588.85 |
Gain (Loss) on Sale of Investments | -161.7 | -173.17 | 12.92 | 10.04 | 2.64 | 3.89 |
Gain (Loss) on Sale of Assets | -6.73 | -6.18 | -10.95 | -4.95 | -2.2 | -12.42 |
Asset Writedown | - | - | - | - | - | 4.91 |
Pretax Income | 3,417 | 2,797 | 1,982 | 1,752 | 1,426 | 585.23 |
Income Tax Expense | 758.44 | 631.18 | 489.64 | 417.65 | 336.78 | 155.98 |
Earnings From Continuing Operations | 2,659 | 2,166 | 1,492 | 1,334 | 1,089 | 429.25 |
Net Income | 2,659 | 2,166 | 1,492 | 1,334 | 1,089 | 429.25 |
Net Income to Common | 2,659 | 2,166 | 1,492 | 1,334 | 1,089 | 429.25 |
Net Income Growth | 62.83% | 45.15% | 11.86% | 22.48% | 153.72% | -49.60% |
Shares Outstanding (Basic) | 276 | 273 | 273 | 258 | 251 | 251 |
Shares Outstanding (Diluted) | 277 | 273 | 274 | 264 | 252 | 251 |
Shares Change | 1.15% | -0.21% | 3.93% | 4.71% | 0.18% | -0.06% |
EPS (Basic) | 9.62 | 7.94 | 5.46 | 5.16 | 4.34 | 1.71 |
EPS (Diluted) | 9.61 | 7.93 | 5.45 | 5.07 | 4.33 | 1.71 |
EPS Growth | 61.26% | 45.51% | 7.40% | 17.19% | 153.22% | -49.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,433 | 2,340 | 1,169 | 1,877 | 1,764 | -252.98 |
Free Cash Flow Per Share | 5.17 | 8.56 | 4.27 | 7.12 | 7.01 | -1.01 |
Dividend Per Share | 5.500 | 5.500 | 3.500 | 3.500 | 2.600 | 1.200 |
Dividend Growth | 57.14% | 57.14% | 0% | 34.62% | 116.67% | -50.00% |
Gross Margin | 31.75% | 31.06% | 28.42% | 27.89% | 22.55% | 18.70% |
Operating Margin | 15.79% | 15.04% | 11.46% | 11.85% | 7.98% | 3.42% |
Profit Margin | 13.10% | 11.59% | 10.20% | 10.33% | 7.74% | 3.16% |
Free Cash Flow Margin | 7.06% | 12.53% | 7.99% | 14.54% | 12.54% | -1.86% |
EBITDA | 3,672 | 3,222 | 2,055 | 1,951 | 1,523 | 843.78 |
EBITDA Margin | 18.10% | 17.25% | 14.05% | 15.10% | 10.83% | 6.22% |
D&A For EBITDA | 468.61 | 413.15 | 378.26 | 420.22 | 400.75 | 380.11 |
EBIT | 3,203 | 2,809 | 1,677 | 1,530 | 1,122 | 463.67 |
EBIT Margin | 15.79% | 15.04% | 11.46% | 11.85% | 7.98% | 3.42% |
Effective Tax Rate | 22.20% | 22.57% | 24.71% | 23.84% | 23.62% | 26.65% |