Merry Electronics Co., Ltd. (TPE:2439)
Taiwan · Delayed Price · Currency is TWD 78.50
+0.20 (0.26%)
Aug 28, 2026, 1:30 PM CST
Merry Electronics Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 48,715 | 46,491 | 43,855 | 36,690 | 35,399 | 36,183 |
Revenue Growth | 9.74% | 6.01% | 19.53% | 3.65% | -2.17% | 5.04% |
Gross Profit Gross Profit Growth | 5,656 | 5,621 | 5,849 | 4,742 | 4,553 | 4,375 |
Operating Income Operating Income Growth | 1,320 | 1,459 | 1,862 | 1,138 | 1,073 | 1,099 |
Net Income Net Income Growth | 1,362 | 1,337 | 2,143 | 1,320 | 1,455 | 1,128 |
Earnings Per Share EPS Growth | 5.12 | 5.02 | 8.37 | 5.49 | 6.07 | 4.88 |
EPS Growth | -16.94% | -39.99% | 52.59% | -9.62% | 24.50% | -18.86% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Shenzhen Shenzhen Growth | 9,474 | 10,935 | 12,367 | 10,064 | 11,342 | 12,846 |
Vietnam Vietnam Growth | 13,281 | 11,269 | 6,362 | 2,815 | 3,949 | 3,397 |
Taiwan Taiwan Growth | 32,726 | 32,428 | 33,063 | 26,702 | 25,904 | 26,847 |
Income from Elimination of Department Income from Elimination of Department Growth | -26,043 | -25,622 | -23,547 | -17,438 | -18,476 | -17,088 |
Singapore Singapore Growth | 8,213 | 8,298 | 8,056 | 8,364 | 7,707 | 6,289 |
Thailand Thailand Growth | 9,142 | 7,427 | 6,074 | - | - | - |
Others Others Growth | 1,923 | 1,756 | 1,480 | - | 4,972 | 3,891 |
Total Total Growth | 48,715 | 46,491 | 43,855 | 30,507 | 35,399 | 36,183 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,895 | 10,884 | 9,511 | 6,689 | 7,742 | 6,319 |
Total Debt Total Debt Growth | 5,081 | 7,464 | 3,864 | 5,738 | 6,666 | 8,335 |
Net Cash (Debt) Net Cash Growth | 2,814 | 3,421 | 5,647 | 950.82 | 1,077 | -2,016 |
Net Cash Growth | -52.51% | -39.43% | 493.91% | -11.70% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 10.24 | 12.43 | 21.72 | 3.88 | 4.42 | -8.47 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 223.51 | 1,118 | 2,029 | 2,223 | 4,683 | 2,660 |
Capital Expenditures CapEx Growth | -1,321 | -1,389 | -803.84 | -530.45 | -596.3 | -1,240 |
Free Cash Flow Free Cash Flow Growth | -1,098 | -270.7 | 1,225 | 1,693 | 4,087 | 1,420 |
Free Cash Flow Growth | - | - | -27.63% | -58.58% | 187.86% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.61% | 12.09% | 13.34% | 12.92% | 12.86% | 12.09% |
Operating Margin | 2.71% | 3.14% | 4.25% | 3.10% | 3.03% | 3.04% |
Pretax Margin | 4.48% | 4.58% | 7.18% | 5.14% | 5.79% | 4.37% |
Profit Margin | 2.80% | 2.88% | 4.89% | 3.60% | 4.11% | 3.12% |
FCF Margin | -2.25% | -0.58% | 2.79% | 4.61% | 11.54% | 3.92% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.000 | 4.000 | 7.300 | 4.700 | 4.500 | 4.000 |
Dividend Per Share Growth | -43.98% | -45.20% | 55.32% | 4.44% | 12.50% | -22.48% |
Dividend Yield | 4.85% | 4.31% | 7.59% | 4.99% | 6.91% | 5.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.32 | 18.55 | 12.77 | 18.19 | 11.94 | 18.16 |
Forward PE | 14.93 | 14.36 | 13.51 | 16.22 | 13.31 | 10.81 |
P/FCF Ratio | - | - | 22.35 | 14.19 | 4.25 | 14.43 |
PS Ratio | 0.41 | 0.53 | 0.62 | 0.66 | 0.49 | 0.57 |