Merry Electronics Co., Ltd. (TPE:2439)

Merry Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,070	27,377	24,018	17,379	20,490	30,670
Market Cap Growth	-5.36%	13.99%	38.20%	-15.18%	-33.19%	-11.92%
Enterprise Value	22,476	23,862	22,865	18,431	23,533	31,378
Last Close Price	98.90	101.27	99.11	68.55	77.33	113.58
PE Ratio	16.41	12.77	18.19	11.94	18.16	23.20
Forward PE	14.53	13.51	16.22	13.31	10.81	12.22
PS Ratio	0.56	0.62	0.66	0.49	0.57	0.89
PB Ratio	1.40	1.43	1.78	1.33	1.69	2.50
P/TBV Ratio	1.59	1.59	2.05	1.56	2.00	2.96
P/FCF Ratio	44.96	22.35	14.19	4.25	14.43	-
P/OCF Ratio	11.99	13.49	10.80	3.71	7.70	-
PEG Ratio	-	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	0.50	0.54	0.62	0.52	0.65	0.91
EV/EBITDA Ratio	7.87	9.51	12.98	11.11	14.56	19.97
EV/EBIT Ratio	10.64	12.82	20.09	17.18	21.42	27.51
EV/FCF Ratio	40.31	19.48	13.51	4.51	16.58	-
Debt / Equity Ratio	0.29	0.20	0.43	0.51	0.69	0.53
Debt / EBITDA Ratio	2.38	1.47	3.05	3.77	4.71	3.85
Debt / FCF Ratio	9.26	3.15	3.39	1.63	5.87	-
Asset Turnover	1.08	1.22	1.11	1.05	1.06	1.15
Inventory Turnover	5.77	8.76	7.32	6.13	7.10	10.17
Quick Ratio	1.14	1.53	1.03	1.18	1.07	0.92
Current Ratio	1.56	1.91	1.31	1.55	1.40	1.13
Return on Equity (ROE)	11.00%	14.94%	10.69%	12.86%	10.57%	10.44%
Return on Assets (ROA)	2.16%	3.25%	2.15%	1.99%	2.02%	2.38%
Return on Capital (ROIC)	3.93%	5.50%	3.65%	3.34%	3.49%	4.11%
Return on Capital Employed (ROCE)	6.10%	7.40%	6.80%	5.60%	6.10%	7.90%
Earnings Yield	6.38%	7.83%	5.50%	8.38%	5.51%	4.31%
FCF Yield	2.22%	4.47%	7.05%	23.52%	6.93%	-15.58%
Dividend Yield	7.46%	7.20%	4.74%	6.56%	5.17%	4.54%
Payout Ratio	115.74%	48.10%	74.32%	59.50%	94.66%	121.67%
Buyback Yield / Dilution	-7.33%	-6.20%	-0.51%	-2.34%	-6.10%	-0.46%
Total Shareholder Return	0.13%	1.00%	4.23%	4.23%	-0.93%	4.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.