Merry Electronics Co., Ltd. (TPE: 2439)

Merry Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	27,124	24,018	17,379	20,490	30,670	34,820
Market Cap Growth	67.50%	38.20%	-15.18%	-33.19%	-11.92%	41.76%
Enterprise Value	23,608	22,865	18,431	23,533	31,378	34,264
Last Close Price	107.00	105.69	73.11	82.47	121.13	132.02
PE Ratio	13.56	18.19	11.94	18.16	23.20	13.66
Forward PE	13.38	16.22	13.31	10.81	12.22	13.64
PS Ratio	0.55	0.65	0.49	0.57	0.89	0.96
PB Ratio	1.56	1.78	1.33	1.69	2.50	2.68
P/TBV Ratio	1.88	2.05	1.56	2.00	2.96	3.07
P/FCF Ratio	99.40	14.19	4.25	14.43	-	9.56
P/OCF Ratio	53.54	10.80	3.71	7.70	-	8.20
PEG Ratio	0.61	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	0.55	0.62	0.52	0.65	0.91	0.94
EV/EBITDA Ratio	7.56	12.98	11.11	14.56	19.96	13.61
EV/EBIT Ratio	9.97	20.09	17.17	21.42	27.51	15.33
EV/FCF Ratio	86.51	13.51	4.51	16.58	-	9.41
Debt / Equity Ratio	0.22	0.43	0.51	0.69	0.53	0.22
Debt / EBITDA Ratio	1.56	3.05	3.77	4.71	3.85	1.11
Debt / FCF Ratio	14.73	3.39	1.63	5.87	-	0.79
Asset Turnover	1.18	1.11	1.05	1.06	1.15	1.30
Inventory Turnover	6.66	7.32	6.13	7.10	10.17	12.03
Quick Ratio	1.38	1.04	1.18	1.07	0.92	1.43
Current Ratio	1.80	1.31	1.55	1.40	1.13	1.68
Return on Equity (ROE)	13.96%	10.69%	12.86%	10.57%	10.44%	21.94%
Return on Assets (ROA)	3.12%	2.15%	1.99%	2.02%	2.38%	4.98%
Return on Capital (ROIC)	5.56%	3.65%	3.34%	3.49%	4.11%	8.32%
Earnings Yield	7.37%	5.50%	8.37%	5.51%	4.31%	7.32%
FCF Yield	1.01%	7.05%	23.52%	6.93%	-15.59%	10.46%
Dividend Yield	4.39%	4.45%	6.16%	4.85%	4.26%	5.83%
Payout Ratio	52.51%	74.32%	59.51%	94.66%	121.67%	68.72%
Buyback Yield / Dilution	-3.27%	-0.51%	-2.34%	-6.10%	-0.46%	-11.97%
Total Shareholder Return	1.12%	3.93%	3.82%	-1.25%	3.80%	-6.14%

Source: S&P Capital IQ. Standard template. Financial Sources.