Merry Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jul '25 Jul 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	28,305	27,377	24,018	17,379	20,490	30,670	Upgrade
Market Cap Growth	-9.40%	13.99%	38.20%	-15.18%	-33.19%	-11.92%	Upgrade
Enterprise Value	21,283	23,862	22,865	18,431	23,533	31,378	Upgrade
Last Close Price	113.00	108.00	105.69	73.11	82.47	121.13	Upgrade
PE Ratio	13.90	12.77	18.19	11.94	18.16	23.20	Upgrade
Forward PE	15.72	13.51	16.22	13.31	10.81	12.22	Upgrade
PS Ratio	0.64	0.62	0.66	0.49	0.57	0.89	Upgrade
PB Ratio	1.57	1.43	1.78	1.33	1.69	2.50	Upgrade
P/TBV Ratio	1.77	1.59	2.05	1.56	2.00	2.96	Upgrade
P/FCF Ratio	25.75	22.35	14.19	4.25	14.43	-	Upgrade
P/OCF Ratio	14.12	13.49	10.80	3.71	7.70	-	Upgrade
PEG Ratio	-	0.61	0.61	0.61	0.61	0.61	Upgrade
EV/Sales Ratio	0.48	0.54	0.62	0.52	0.65	0.91	Upgrade
EV/EBITDA Ratio	6.55	9.51	12.98	11.11	14.56	19.97	Upgrade
EV/EBIT Ratio	8.62	12.82	20.09	17.18	21.42	27.51	Upgrade
EV/FCF Ratio	19.36	19.48	13.51	4.51	16.58	-	Upgrade
Debt / Equity Ratio	0.31	0.20	0.43	0.51	0.69	0.53	Upgrade
Debt / EBITDA Ratio	2.16	1.47	3.05	3.77	4.71	3.85	Upgrade
Debt / FCF Ratio	-	3.15	3.39	1.63	5.87	-	Upgrade
Asset Turnover	1.17	1.22	1.11	1.05	1.06	1.15	Upgrade
Inventory Turnover	6.91	8.76	7.32	6.13	7.10	10.17	Upgrade
Quick Ratio	1.22	1.53	1.03	1.18	1.07	0.92	Upgrade
Current Ratio	1.60	1.91	1.31	1.55	1.40	1.13	Upgrade
Return on Equity (ROE)	12.17%	14.94%	10.69%	12.86%	10.57%	10.44%	Upgrade
Return on Assets (ROA)	2.67%	3.25%	2.15%	1.99%	2.02%	2.38%	Upgrade
Return on Capital (ROIC)	4.86%	5.50%	3.65%	3.34%	3.49%	4.11%	Upgrade
Return on Capital Employed (ROCE)	7.30%	7.40%	6.80%	5.60%	6.10%	7.90%	Upgrade
Earnings Yield	7.53%	7.83%	5.50%	8.38%	5.51%	4.31%	Upgrade
FCF Yield	3.88%	4.47%	7.05%	23.52%	6.93%	-15.58%	Upgrade
Dividend Yield	6.16%	6.76%	4.45%	6.16%	4.85%	4.26%	Upgrade
Payout Ratio	48.36%	48.10%	74.32%	59.50%	94.66%	121.67%	Upgrade
Buyback Yield / Dilution	-8.60%	-6.20%	-0.51%	-2.34%	-6.10%	-0.46%	Upgrade
Total Shareholder Return	-2.46%	0.56%	3.94%	3.82%	-1.25%	3.80%	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.