Merry Electronics Co., Ltd. (TPE:2439)

Merry Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	31,560	27,377	24,018	17,379	20,490	30,670
Market Cap Growth	13.99%	13.99%	38.20%	-15.18%	-33.19%	-11.92%
Enterprise Value	26,681	23,862	22,865	18,431	23,533	31,378
Last Close Price	124.50	108.00	105.69	73.11	82.47	121.13
PE Ratio	14.87	12.77	18.19	11.94	18.16	23.20
Forward PE	13.88	13.51	16.22	13.31	10.81	12.22
PS Ratio	0.66	0.62	0.65	0.49	0.57	0.89
PB Ratio	1.72	1.43	1.78	1.33	1.69	2.50
P/TBV Ratio	1.59	1.59	2.05	1.56	2.00	2.96
P/FCF Ratio	25.76	22.35	14.19	4.25	14.43	-
P/OCF Ratio	13.49	13.49	10.80	3.71	7.70	-
PEG Ratio	0.61	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	0.61	0.54	0.62	0.52	0.65	0.91
EV/EBITDA Ratio	8.10	8.91	12.98	11.11	14.56	19.96
EV/EBIT Ratio	10.76	12.82	20.09	17.17	21.42	27.51
EV/FCF Ratio	21.78	19.48	13.51	4.51	16.58	-
Debt / Equity Ratio	0.18	0.18	0.43	0.51	0.69	0.53
Debt / EBITDA Ratio	1.29	1.29	3.05	3.77	4.71	3.85
Debt / FCF Ratio	2.83	2.83	3.39	1.63	5.87	-
Asset Turnover	1.22	1.22	1.11	1.05	1.06	1.15
Inventory Turnover	8.76	8.76	7.32	6.13	7.10	10.17
Quick Ratio	1.53	1.53	1.04	1.18	1.07	0.92
Current Ratio	1.91	1.91	1.31	1.55	1.40	1.13
Return on Equity (ROE)	14.94%	14.94%	10.69%	12.86%	10.57%	10.44%
Return on Assets (ROA)	3.24%	3.24%	2.15%	1.99%	2.02%	2.38%
Return on Capital (ROIC)	5.56%	5.56%	3.65%	3.34%	3.49%	4.11%
Return on Capital Employed (ROCE)	7.44%	7.44%	6.79%	5.56%	6.10%	7.87%
Earnings Yield	6.79%	7.83%	5.50%	8.37%	5.51%	4.31%
FCF Yield	3.88%	4.47%	7.05%	23.52%	6.93%	-15.59%
Dividend Yield	3.78%	-	4.45%	6.16%	4.85%	4.26%
Payout Ratio	48.10%	48.10%	74.32%	59.51%	94.66%	121.67%
Buyback Yield / Dilution	-4.59%	-4.59%	-0.51%	-2.34%	-6.10%	-0.46%
Total Shareholder Return	-0.81%	-4.59%	3.93%	3.82%	-1.25%	3.80%

Source: S&P Capital IQ. Standard template. Financial Sources.