King Yuan Electronics Co., Ltd. (TPE: 2449)
Taiwan
· Delayed Price · Currency is TWD 116.00
+0.50 (0.43%)
Dec 19, 2024, 1:30 PM CST
King Yuan Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34,938 | 33,025 | 36,782 | 33,759 | 28,959 | 25,539 | Upgrade
|
| Revenue Growth (YoY) | 31.87% | -10.21% | 8.95% | 16.58% | 13.39% | 22.70% | Upgrade
|
| Cost of Revenue | 22,805 | 21,884 | 23,709 | 23,407 | 21,005 | 18,524 | Upgrade
|
| Gross Profit | 12,133 | 11,142 | 13,073 | 10,352 | 7,954 | 7,016 | Upgrade
|
| Selling, General & Admin | 2,598 | 2,478 | 2,638 | 2,542 | 2,098 | 1,915 | Upgrade
|
| Research & Development | 1,324 | 1,291 | 1,267 | 1,203 | 1,203 | 1,035 | Upgrade
|
| Operating Expenses | 3,923 | 3,778 | 3,908 | 3,746 | 3,303 | 2,971 | Upgrade
|
| Operating Income | 8,210 | 7,364 | 9,165 | 6,607 | 4,651 | 4,045 | Upgrade
|
| Interest Expense | -629.39 | -689.75 | -555.03 | -343.53 | -379.04 | -311.67 | Upgrade
|
| Interest & Investment Income | 236.1 | 233.73 | 150.23 | 107.71 | 70.3 | 51.02 | Upgrade
|
| Earnings From Equity Investments | 19.46 | 17.75 | 24.91 | 22.26 | 16.09 | 14.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 99.76 | 95.15 | -124.25 | 134.14 | 242.51 | 59.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 216.21 | 384.99 | 246.93 | 222.8 | 112.56 | 139.08 | Upgrade
|
| EBT Excluding Unusual Items | 8,152 | 7,405 | 8,908 | 6,750 | 4,713 | 3,997 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -35.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 166.91 | 78.51 | 58.16 | 164.81 | -15.52 | 8.34 | Upgrade
|
| Asset Writedown | -56.92 | - | - | -59.46 | -153.96 | -55.27 | Upgrade
|
| Pretax Income | 8,262 | 7,484 | 8,966 | 6,855 | 4,544 | 3,915 | Upgrade
|
| Income Tax Expense | 1,680 | 1,468 | 1,984 | 1,621 | 906.52 | 873.38 | Upgrade
|
| Earnings From Continuing Operations | 6,581 | 6,016 | 6,982 | 5,234 | 3,637 | 3,041 | Upgrade
|
| Minority Interest in Earnings | -262.39 | -176.01 | -145.48 | -59.2 | -0.49 | 0.08 | Upgrade
|
| Net Income | 7,318 | 5,840 | 6,837 | 5,175 | 3,637 | 3,042 | Upgrade
|
| Net Income to Common | 7,318 | 5,840 | 6,837 | 5,175 | 3,637 | 3,042 | Upgrade
|
| Net Income Growth | 26.70% | -14.57% | 32.11% | 42.30% | 19.57% | 69.41% | Upgrade
|
| Shares Outstanding (Basic) | 1,223 | 1,223 | 1,223 | 1,223 | 1,223 | 1,223 | Upgrade
|
| Shares Outstanding (Diluted) | 1,231 | 1,233 | 1,246 | 1,237 | 1,236 | 1,233 | Upgrade
|
| Shares Change (YoY) | -0.47% | -1.01% | 0.67% | 0.12% | 0.21% | 0.03% | Upgrade
|
| EPS (Basic) | 5.98 | 4.78 | 5.59 | 4.23 | 2.97 | 2.49 | Upgrade
|
| EPS (Diluted) | 5.98 | 4.74 | 5.49 | 4.18 | 2.94 | 2.47 | Upgrade
|
| EPS Growth | 26.70% | -13.66% | 31.34% | 42.18% | 19.03% | 69.64% | Upgrade
|
| Free Cash Flow | 5,482 | 6,534 | 8,639 | -240.07 | 1,468 | -788.1 | Upgrade
|
| Free Cash Flow Per Share | 4.45 | 5.30 | 6.94 | -0.19 | 1.19 | -0.64 | Upgrade
|
| Dividend Per Share | 3.200 | 3.200 | 3.500 | 3.000 | - | 1.800 | Upgrade
|
| Dividend Growth | -8.57% | -8.57% | 16.67% | - | - | 33.33% | Upgrade
|
| Gross Margin | 34.73% | 33.74% | 35.54% | 30.66% | 27.47% | 27.47% | Upgrade
|
| Operating Margin | 23.50% | 22.30% | 24.92% | 19.57% | 16.06% | 15.84% | Upgrade
|
| Profit Margin | 20.94% | 17.68% | 18.59% | 15.33% | 12.56% | 11.91% | Upgrade
|
| Free Cash Flow Margin | 15.69% | 19.78% | 23.49% | -0.71% | 5.07% | -3.09% | Upgrade
|
| EBITDA | 16,202 | 16,432 | 18,304 | 15,637 | 12,878 | 10,992 | Upgrade
|
| EBITDA Margin | 46.37% | 49.76% | 49.76% | 46.32% | 44.47% | 43.04% | Upgrade
|
| D&A For EBITDA | 7,992 | 9,069 | 9,139 | 9,031 | 8,228 | 6,947 | Upgrade
|
| EBIT | 8,210 | 7,364 | 9,165 | 6,607 | 4,651 | 4,045 | Upgrade
|
| EBIT Margin | 23.50% | 22.30% | 24.92% | 19.57% | 16.06% | 15.84% | Upgrade
|
| Effective Tax Rate | 20.34% | 19.61% | 22.13% | 23.65% | 19.95% | 22.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.