King Yuan Electronics Co., Ltd. (TPE:2449)
Taiwan · Delayed Price · Currency is TWD 313.50
+11.50 (3.81%)
At close: Feb 11, 2026
King Yuan Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 32,265 | 26,856 | 23,992 | 36,782 | 33,759 | 28,959 | |
Revenue Growth (YoY) | 24.55% | 11.94% | -34.77% | 8.95% | 16.57% | 13.39% |
Cost of Revenue | 20,959 | 17,512 | 16,065 | 23,709 | 23,407 | 21,005 |
Gross Profit | 11,306 | 9,344 | 7,927 | 13,073 | 10,352 | 7,954 |
Selling, General & Admin | 2,716 | 2,316 | 1,855 | 2,638 | 2,542 | 2,098 |
Research & Development | 895.82 | 855.47 | 811.51 | 1,267 | 1,203 | 1,203 |
Operating Expenses | 3,611 | 3,172 | 2,675 | 3,908 | 3,746 | 3,303 |
Operating Income | 7,695 | 6,172 | 5,252 | 9,165 | 6,607 | 4,651 |
Interest Expense | -221.54 | -437.97 | -516.16 | -555.03 | -343.53 | -379.04 |
Interest & Investment Income | 437.53 | 173.99 | 164.68 | 150.23 | 107.71 | 70.3 |
Earnings From Equity Investments | 44.57 | 19.45 | 17.75 | 24.91 | 22.26 | 16.09 |
Currency Exchange Gain (Loss) | 468.89 | 141.32 | 84.62 | -124.25 | 134.14 | 242.51 |
Other Non Operating Income (Expenses) | 286.18 | -121.58 | 162.55 | 246.93 | 222.8 | 112.56 |
EBT Excluding Unusual Items | 8,710 | 5,947 | 5,165 | 8,908 | 6,750 | 4,713 |
Gain (Loss) on Sale of Investments | 25.9 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 491.86 | 147.09 | 75.32 | 58.16 | 164.81 | -15.52 |
Asset Writedown | -66.11 | -123.03 | - | - | -59.46 | -153.96 |
Pretax Income | 9,162 | 5,972 | 5,241 | 8,966 | 6,855 | 4,544 |
Income Tax Expense | 2,277 | 1,211 | 955.07 | 1,984 | 1,621 | 906.52 |
Earnings From Continuing Operations | 6,885 | 4,761 | 4,285 | 6,982 | 5,234 | 3,637 |
Earnings From Discontinued Operations | 4,048 | 3,334 | 1,731 | - | - | - |
Net Income to Company | 10,933 | 8,095 | 6,016 | 6,982 | 5,234 | 3,637 |
Minority Interest in Earnings | -135.02 | -315.86 | -176.01 | -145.48 | -59.2 | -0.49 |
Net Income | 10,798 | 7,779 | 5,840 | 6,837 | 5,175 | 3,637 |
Net Income to Common | 10,798 | 7,779 | 5,840 | 6,837 | 5,175 | 3,637 |
Net Income Growth | 47.56% | 33.20% | -14.57% | 32.11% | 42.30% | 19.56% |
Shares Outstanding (Basic) | 1,223 | 1,223 | 1,223 | 1,223 | 1,223 | 1,223 |
Shares Outstanding (Diluted) | 1,232 | 1,231 | 1,233 | 1,246 | 1,237 | 1,236 |
Shares Change (YoY) | 0.07% | -0.13% | -1.01% | 0.67% | 0.12% | 0.21% |
EPS (Basic) | 8.83 | 6.36 | 4.78 | 5.59 | 4.23 | 2.97 |
EPS (Diluted) | 8.77 | 6.32 | 4.74 | 5.49 | 4.18 | 2.94 |
EPS Growth | 50.60% | 33.33% | -13.66% | 31.34% | 42.18% | 19.03% |
Free Cash Flow | -15,218 | 3,619 | 6,534 | 8,639 | -240.07 | 1,468 |
Free Cash Flow Per Share | -12.36 | 2.94 | 5.30 | 6.94 | -0.19 | 1.19 |
Dividend Per Share | 4.000 | 4.000 | 3.200 | 3.500 | 3.000 | - |
Dividend Growth | 25.00% | 25.00% | -8.57% | 16.67% | - | - |
Gross Margin | 35.04% | 34.79% | 33.04% | 35.54% | 30.66% | 27.47% |
Operating Margin | 23.85% | 22.98% | 21.89% | 24.92% | 19.57% | 16.06% |
Profit Margin | 33.47% | 28.97% | 24.34% | 18.59% | 15.33% | 12.56% |
Free Cash Flow Margin | -47.17% | 13.47% | 27.23% | 23.49% | -0.71% | 5.07% |
EBITDA | 14,424 | 13,442 | 14,320 | 18,304 | 15,637 | 12,878 |
EBITDA Margin | 44.70% | 50.05% | 59.69% | 49.76% | 46.32% | 44.47% |
D&A For EBITDA | 6,729 | 7,270 | 9,069 | 9,139 | 9,031 | 8,228 |
EBIT | 7,695 | 6,172 | 5,252 | 9,165 | 6,607 | 4,651 |
EBIT Margin | 23.85% | 22.98% | 21.89% | 24.92% | 19.57% | 16.06% |
Effective Tax Rate | 24.86% | 20.28% | 18.22% | 22.13% | 23.65% | 19.95% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.