King Yuan Electronics Co., Ltd. (TPE:2449)
Taiwan · Delayed Price · Currency is TWD 338.50
+21.50 (6.78%)
May 26, 2026, 1:30 PM CST
King Yuan Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,810 | 34,934 | 26,856 | 23,992 | 36,782 | 33,759 | |
Revenue Growth (YoY) | 34.11% | 30.08% | 11.94% | -34.77% | 8.95% | 16.57% |
Cost of Revenue | 23,688 | 22,411 | 17,512 | 16,065 | 23,709 | 23,407 |
Gross Profit | 14,122 | 12,522 | 9,344 | 7,927 | 13,073 | 10,352 |
Selling, General & Admin | 2,876 | 2,590 | 2,316 | 1,855 | 2,638 | 2,542 |
Research & Development | 995.02 | 930.26 | 855.47 | 811.51 | 1,267 | 1,203 |
Operating Expenses | 3,871 | 3,520 | 3,172 | 2,675 | 3,908 | 3,746 |
Operating Income | 10,251 | 9,002 | 6,172 | 5,252 | 9,165 | 6,607 |
Interest Expense | -249.55 | -185.59 | -437.97 | -516.16 | -555.03 | -343.53 |
Interest & Investment Income | 348.94 | 482.75 | 173.99 | 164.68 | 150.23 | 107.71 |
Earnings From Equity Investments | 43.12 | 42.65 | 19.45 | 17.75 | 24.91 | 22.26 |
Currency Exchange Gain (Loss) | 363.98 | 482.28 | 141.32 | 84.62 | -124.25 | 134.14 |
Other Non Operating Income (Expenses) | 230.47 | 336.81 | -121.58 | 162.55 | 246.93 | 222.8 |
EBT Excluding Unusual Items | 10,988 | 10,161 | 5,947 | 5,165 | 8,908 | 6,750 |
Gain (Loss) on Sale of Investments | - | 25.9 | - | - | - | - |
Gain (Loss) on Sale of Assets | 354.2 | 476.61 | 147.09 | 75.32 | 58.16 | 164.81 |
Asset Writedown | -34.71 | -34.71 | -123.03 | - | - | -59.46 |
Pretax Income | 11,308 | 10,629 | 5,972 | 5,241 | 8,966 | 6,855 |
Income Tax Expense | 2,296 | 2,624 | 1,211 | 955.07 | 1,984 | 1,621 |
Earnings From Continuing Operations | 9,012 | 8,005 | 4,761 | 4,285 | 6,982 | 5,234 |
Earnings From Discontinued Operations | - | 3,053 | 3,334 | 1,731 | - | - |
Net Income to Company | 9,012 | 11,058 | 8,095 | 6,016 | 6,982 | 5,234 |
Minority Interest in Earnings | -0.38 | -42.2 | -315.86 | -176.01 | -145.48 | -59.2 |
Net Income | 9,012 | 11,016 | 7,779 | 5,840 | 6,837 | 5,175 |
Net Income to Common | 9,012 | 11,016 | 7,779 | 5,840 | 6,837 | 5,175 |
Net Income Growth | -15.79% | 41.60% | 33.20% | -14.57% | 32.11% | 42.30% |
Shares Outstanding (Basic) | 1,223 | 1,223 | 1,223 | 1,223 | 1,223 | 1,223 |
Shares Outstanding (Diluted) | 1,227 | 1,229 | 1,231 | 1,233 | 1,246 | 1,237 |
Shares Change (YoY) | -0.42% | -0.22% | -0.13% | -1.01% | 0.67% | 0.12% |
EPS (Basic) | 7.37 | 9.01 | 6.36 | 4.78 | 5.59 | 4.23 |
EPS (Diluted) | 7.35 | 8.97 | 6.32 | 4.74 | 5.49 | 4.18 |
EPS Growth | -15.46% | 41.93% | 33.33% | -13.66% | 31.34% | 42.18% |
Free Cash Flow | -18,342 | -19,204 | 3,619 | 6,534 | 8,639 | -240.07 |
Free Cash Flow Per Share | -14.95 | -15.63 | 2.94 | 5.30 | 6.94 | -0.19 |
Dividend Per Share | 1.000 | 1.000 | 4.000 | 3.200 | 3.500 | 3.000 |
Dividend Growth | -75.00% | -75.00% | 25.00% | -8.57% | 16.67% | - |
Gross Margin | 37.35% | 35.85% | 34.79% | 33.04% | 35.54% | 30.66% |
Operating Margin | 27.11% | 25.77% | 22.98% | 21.89% | 24.92% | 19.57% |
Profit Margin | 23.83% | 31.53% | 28.97% | 24.34% | 18.59% | 15.33% |
Free Cash Flow Margin | -48.51% | -54.97% | 13.47% | 27.23% | 23.49% | -0.71% |
EBITDA | 18,125 | 16,241 | 13,442 | 14,320 | 18,304 | 15,637 |
EBITDA Margin | 47.94% | 46.49% | 50.05% | 59.69% | 49.76% | 46.32% |
D&A For EBITDA | 7,874 | 7,239 | 7,270 | 9,069 | 9,139 | 9,031 |
EBIT | 10,251 | 9,002 | 6,172 | 5,252 | 9,165 | 6,607 |
EBIT Margin | 27.11% | 25.77% | 22.98% | 21.89% | 24.92% | 19.57% |
Effective Tax Rate | 20.30% | 24.69% | 20.28% | 18.22% | 22.13% | 23.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.