King Yuan Electronics Co., Ltd. (TPE:2449)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
92.10
+1.30 (1.43%)
Apr 2, 2025, 1:30 PM CST

King Yuan Electronics Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
7,7795,8406,8375,1753,637
Upgrade
Depreciation & Amortization
7,3139,1059,1789,1638,356
Upgrade
Other Amortization
10.8629.2243.3249.5952.19
Upgrade
Loss (Gain) From Sale of Assets
-156.7-78.5-58.16-164.8115.52
Upgrade
Asset Writedown & Restructuring Costs
123.03--59.46153.96
Upgrade
Loss (Gain) on Equity Investments
-19.45-17.75-24.91-22.26-16.09
Upgrade
Stock-Based Compensation
60.4586.5374.4120.45-
Upgrade
Provision & Write-off of Bad Debts
0.179.33.460.653.18
Upgrade
Other Operating Activities
-1,913-2,1192,136827.65-49.06
Upgrade
Change in Accounts Receivable
-906.91-606.17803.86-2,004-99.46
Upgrade
Change in Inventory
54.6295.882.85-390.5100.07
Upgrade
Change in Accounts Payable
853.6147.3-126.293.1251.77
Upgrade
Change in Unearned Revenue
-1.33-147.27-0.39-72.58161.27
Upgrade
Change in Other Net Operating Assets
904.49-528.44161.391,07836.95
Upgrade
Operating Cash Flow
18,47514,26019,03013,72312,403
Upgrade
Operating Cash Flow Growth
29.56%-25.07%38.67%10.64%14.49%
Upgrade
Capital Expenditures
-14,857-7,726-10,392-13,963-10,935
Upgrade
Sale of Property, Plant & Equipment
420.43345.28398.36341.5889.92
Upgrade
Sale (Purchase) of Intangibles
-4.54-3.18-8.88-36.79-64.76
Upgrade
Investment in Securities
---1.3765.03
Upgrade
Other Investing Activities
85.8111.0331.98139.81-5.65
Upgrade
Investing Cash Flow
-14,355-7,273-9,970-13,517-10,850
Upgrade
Short-Term Debt Issued
-221.831,598598.37145.63
Upgrade
Long-Term Debt Issued
32,34013,97420,05816,30028,935
Upgrade
Total Debt Issued
32,34014,19621,65616,89829,081
Upgrade
Short-Term Debt Repaid
-231.58-1,023-1,149-131.81-535.87
Upgrade
Long-Term Debt Repaid
-30,378-15,707-21,186-14,744-25,722
Upgrade
Total Debt Repaid
-30,609-16,730-22,335-14,876-26,258
Upgrade
Net Debt Issued (Repaid)
1,731-2,534-679.082,0232,822
Upgrade
Common Dividends Paid
-3,913-4,280-3,668-2,445-2,201
Upgrade
Other Financing Activities
-599.2-681.32-502.01849.32-371.28
Upgrade
Financing Cash Flow
-2,781-7,495-4,849426.51250.03
Upgrade
Foreign Exchange Rate Adjustments
0.94-45.69-44.75940.26
Upgrade
Net Cash Flow
1,340-553.564,166641.41,843
Upgrade
Free Cash Flow
3,6196,5348,639-240.071,468
Upgrade
Free Cash Flow Growth
-44.62%-24.36%---
Upgrade
Free Cash Flow Margin
13.47%27.23%23.49%-0.71%5.07%
Upgrade
Free Cash Flow Per Share
2.945.306.94-0.191.19
Upgrade
Cash Interest Paid
550.86706.54501.25329.55372.1
Upgrade
Cash Income Tax Paid
1,0661,6961,199948.821,016
Upgrade
Levered Free Cash Flow
-17,8682,7314,872-744.85-277.46
Upgrade
Unlevered Free Cash Flow
-17,5943,0545,219-530.14-40.56
Upgrade
Change in Net Working Capital
13,9751,720-595.13-107.89355.44
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.