King Yuan Electronics Co., Ltd. (TPE:2449)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
99.00
-0.30 (-0.30%)
Jun 6, 2025, 1:30 PM CST

King Yuan Electronics Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
10,7017,7795,8406,8375,1753,637
Upgrade
Depreciation & Amortization
6,6517,3139,1059,1789,1638,356
Upgrade
Other Amortization
7.9510.8629.2243.3249.5952.19
Upgrade
Loss (Gain) From Sale of Assets
-369.02-156.7-78.5-58.16-164.8115.52
Upgrade
Asset Writedown & Restructuring Costs
123.03123.03--59.46153.96
Upgrade
Loss (Gain) From Sale of Investments
-4,431-----
Upgrade
Loss (Gain) on Equity Investments
-24.01-19.45-17.75-24.91-22.26-16.09
Upgrade
Stock-Based Compensation
47.4960.4586.5374.4120.45-
Upgrade
Provision & Write-off of Bad Debts
-0.179.33.460.653.18
Upgrade
Other Operating Activities
-6,477-1,913-2,1192,136827.65-49.06
Upgrade
Change in Accounts Receivable
-1,236-906.91-606.17803.86-2,004-99.46
Upgrade
Change in Inventory
-53.7354.6295.882.85-390.5100.07
Upgrade
Change in Accounts Payable
1,041853.6147.3-126.293.1251.77
Upgrade
Change in Unearned Revenue
7.07-1.33-147.27-0.39-72.58161.27
Upgrade
Change in Other Net Operating Assets
471.85904.49-528.44161.391,07836.95
Upgrade
Operating Cash Flow
15,29118,47514,26019,03013,72312,403
Upgrade
Operating Cash Flow Growth
4.66%29.56%-25.07%38.67%10.64%14.49%
Upgrade
Capital Expenditures
-17,510-14,857-7,726-10,392-13,963-10,935
Upgrade
Sale of Property, Plant & Equipment
411.4420.43345.28398.36341.5889.92
Upgrade
Sale (Purchase) of Intangibles
-5.51-4.54-3.18-8.88-36.79-64.76
Upgrade
Investment in Securities
----1.3765.03
Upgrade
Other Investing Activities
98.0585.8111.0331.98139.81-5.65
Upgrade
Investing Cash Flow
1,646-14,355-7,273-9,970-13,517-10,850
Upgrade
Short-Term Debt Issued
--221.831,598598.37145.63
Upgrade
Long-Term Debt Issued
-32,34013,97420,05816,30028,935
Upgrade
Total Debt Issued
37,89232,34014,19621,65616,89829,081
Upgrade
Short-Term Debt Repaid
--231.58-1,023-1,149-131.81-535.87
Upgrade
Long-Term Debt Repaid
--30,378-15,707-21,186-14,744-25,722
Upgrade
Total Debt Repaid
-45,451-30,609-16,730-22,335-14,876-26,258
Upgrade
Net Debt Issued (Repaid)
-7,5601,731-2,534-679.082,0232,822
Upgrade
Common Dividends Paid
-3,913-3,913-4,280-3,668-2,445-2,201
Upgrade
Other Financing Activities
-479.61-599.2-681.32-502.01849.32-371.28
Upgrade
Financing Cash Flow
-11,952-2,781-7,495-4,849426.51250.03
Upgrade
Foreign Exchange Rate Adjustments
775.350.94-45.69-44.75940.26
Upgrade
Net Cash Flow
5,7601,340-553.564,166641.41,843
Upgrade
Free Cash Flow
-2,2193,6196,5348,639-240.071,468
Upgrade
Free Cash Flow Growth
--44.62%-24.36%---
Upgrade
Free Cash Flow Margin
-7.87%13.47%27.23%23.49%-0.71%5.07%
Upgrade
Free Cash Flow Per Share
-1.802.945.306.94-0.191.19
Upgrade
Cash Interest Paid
479.52550.86706.54501.25329.55372.1
Upgrade
Cash Income Tax Paid
2,8911,0661,6961,199948.821,016
Upgrade
Levered Free Cash Flow
-777.64-17,8682,7314,872-744.85-277.46
Upgrade
Unlevered Free Cash Flow
-531.57-17,5943,0545,219-530.14-40.56
Upgrade
Change in Net Working Capital
-6,28313,9751,720-595.13-107.89355.44
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.