Senao International Co.,Ltd. (TPE:2450)
Taiwan
· Delayed Price · Currency is TWD 31.20
0.00 (0.00%)
Apr 24, 2025, 1:30 PM CST
Senao International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 32,307 | 31,269 | 31,159 | 31,039 | 27,007 | Upgrade
|
| Revenue Growth (YoY) | 3.32% | 0.36% | 0.39% | 14.93% | -6.44% | Upgrade
|
| Cost of Revenue | 28,811 | 27,859 | 27,761 | 27,573 | 23,921 | Upgrade
|
| Gross Profit | 3,496 | 3,410 | 3,398 | 3,466 | 3,086 | Upgrade
|
| Selling, General & Admin | 3,095 | 2,984 | 3,038 | 2,958 | 2,767 | Upgrade
|
| Operating Expenses | 3,095 | 2,984 | 3,038 | 2,958 | 2,767 | Upgrade
|
| Operating Income | 400.86 | 425.58 | 359.61 | 507.28 | 318.87 | Upgrade
|
| Interest Expense | -12.68 | -11.64 | -8.74 | -8.2 | -11.46 | Upgrade
|
| Interest & Investment Income | 16.31 | 13.47 | 5.15 | 3.45 | 6.13 | Upgrade
|
| Earnings From Equity Investments | 80.61 | 279.93 | 359.84 | 151.82 | 127.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.21 | 0.13 | 0.24 | 11.88 | -0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 89.41 | 88.23 | 86.73 | 88.88 | 86.58 | Upgrade
|
| EBT Excluding Unusual Items | 575.71 | 795.7 | 802.82 | 755.1 | 526.49 | Upgrade
|
| Impairment of Goodwill | - | - | - | -28.7 | -9.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.26 | 17.71 | 0 | -16.35 | -0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.11 | -0.85 | -0.24 | 1.33 | -2.77 | Upgrade
|
| Asset Writedown | - | - | -9.55 | -0.2 | - | Upgrade
|
| Other Unusual Items | 0.39 | 0.76 | 0.41 | 3.79 | 2.17 | Upgrade
|
| Pretax Income | 576.25 | 813.32 | 793.44 | 714.98 | 516.54 | Upgrade
|
| Income Tax Expense | 98.89 | 108.72 | 136.56 | 118.97 | 80.63 | Upgrade
|
| Earnings From Continuing Operations | 477.36 | 704.6 | 656.89 | 596.01 | 435.92 | Upgrade
|
| Minority Interest in Earnings | 0.95 | 1.08 | 1.15 | 0.94 | 0.97 | Upgrade
|
| Net Income | 478.31 | 705.68 | 658.04 | 596.95 | 436.88 | Upgrade
|
| Net Income to Common | 478.31 | 705.68 | 658.04 | 596.95 | 436.88 | Upgrade
|
| Net Income Growth | -32.22% | 7.24% | 10.23% | 36.64% | 6.24% | Upgrade
|
| Shares Outstanding (Basic) | 258 | 258 | 258 | 258 | 258 | Upgrade
|
| Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.07% | 0.07% | 0.10% | -0.00% | Upgrade
|
| EPS (Basic) | 1.85 | 2.73 | 2.55 | 2.31 | 1.69 | Upgrade
|
| EPS (Diluted) | 1.85 | 2.72 | 2.54 | 2.30 | 1.69 | Upgrade
|
| EPS Growth | -31.99% | 7.09% | 10.44% | 36.09% | 6.29% | Upgrade
|
| Free Cash Flow | 870.44 | 1,103 | -364.81 | 628.14 | 848.39 | Upgrade
|
| Free Cash Flow Per Share | 3.36 | 4.26 | -1.41 | 2.42 | 3.28 | Upgrade
|
| Dividend Per Share | 1.650 | 2.000 | 2.200 | 2.000 | 1.500 | Upgrade
|
| Dividend Growth | -17.50% | -9.09% | 10.00% | 33.33% | 3.45% | Upgrade
|
| Gross Margin | 10.82% | 10.90% | 10.90% | 11.17% | 11.43% | Upgrade
|
| Operating Margin | 1.24% | 1.36% | 1.15% | 1.63% | 1.18% | Upgrade
|
| Profit Margin | 1.48% | 2.26% | 2.11% | 1.92% | 1.62% | Upgrade
|
| Free Cash Flow Margin | 2.69% | 3.53% | -1.17% | 2.02% | 3.14% | Upgrade
|
| EBITDA | 454.38 | 480.27 | 423.73 | 573.31 | 400.45 | Upgrade
|
| EBITDA Margin | 1.41% | 1.54% | 1.36% | 1.85% | 1.48% | Upgrade
|
| D&A For EBITDA | 53.52 | 54.69 | 64.12 | 66.03 | 81.58 | Upgrade
|
| EBIT | 400.86 | 425.58 | 359.61 | 507.28 | 318.87 | Upgrade
|
| EBIT Margin | 1.24% | 1.36% | 1.15% | 1.63% | 1.18% | Upgrade
|
| Effective Tax Rate | 17.16% | 13.37% | 17.21% | 16.64% | 15.61% | Upgrade
|
| Revenue as Reported | 32,307 | 31,269 | 31,159 | 31,039 | 27,007 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.