Senao International Co.,Ltd. (TPE:2450)
Taiwan · Delayed Price · Currency is TWD 28.90
+0.05 (0.17%)
Feb 11, 2026, 1:30 PM CST
Senao International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 31,734 | 32,307 | 31,269 | 31,159 | 31,039 | 27,007 | |
Revenue Growth (YoY) | 0.03% | 3.32% | 0.36% | 0.39% | 14.93% | -6.44% |
Cost of Revenue | 28,349 | 28,811 | 27,859 | 27,761 | 27,573 | 23,921 |
Gross Profit | 3,385 | 3,496 | 3,410 | 3,398 | 3,466 | 3,086 |
Selling, General & Admin | 3,123 | 3,095 | 2,984 | 3,038 | 2,958 | 2,767 |
Operating Expenses | 3,123 | 3,095 | 2,984 | 3,038 | 2,958 | 2,767 |
Operating Income | 261.4 | 400.86 | 425.58 | 359.61 | 507.28 | 318.87 |
Interest Expense | -12.83 | -12.68 | -11.64 | -8.74 | -8.2 | -11.46 |
Interest & Investment Income | 14.49 | 16.31 | 13.47 | 5.15 | 3.45 | 6.13 |
Earnings From Equity Investments | 129.58 | 80.61 | 279.93 | 359.84 | 151.82 | 127.18 |
Currency Exchange Gain (Loss) | -0.07 | 1.21 | 0.13 | 0.24 | 11.88 | -0.81 |
Other Non Operating Income (Expenses) | 87.36 | 89.41 | 88.23 | 86.73 | 88.88 | 86.58 |
EBT Excluding Unusual Items | 479.92 | 575.71 | 795.7 | 802.82 | 755.1 | 526.49 |
Impairment of Goodwill | - | - | - | - | -28.7 | -9.3 |
Gain (Loss) on Sale of Investments | 2.43 | 0.26 | 17.71 | 0 | -16.35 | -0.04 |
Gain (Loss) on Sale of Assets | -0.08 | -0.11 | -0.85 | -0.24 | 1.33 | -2.77 |
Asset Writedown | - | - | - | -9.55 | -0.2 | - |
Other Unusual Items | 0.55 | 0.39 | 0.76 | 0.41 | 3.79 | 2.17 |
Pretax Income | 482.82 | 576.25 | 813.32 | 793.44 | 714.98 | 516.54 |
Income Tax Expense | 71.25 | 98.89 | 108.72 | 136.56 | 118.97 | 80.63 |
Earnings From Continuing Operations | 411.58 | 477.36 | 704.6 | 656.89 | 596.01 | 435.92 |
Minority Interest in Earnings | 0.96 | 0.95 | 1.08 | 1.15 | 0.94 | 0.97 |
Net Income | 412.54 | 478.31 | 705.68 | 658.04 | 596.95 | 436.88 |
Net Income to Common | 412.54 | 478.31 | 705.68 | 658.04 | 596.95 | 436.88 |
Net Income Growth | -11.58% | -32.22% | 7.24% | 10.23% | 36.64% | 6.24% |
Shares Outstanding (Basic) | 258 | 258 | 258 | 258 | 258 | 258 |
Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | 259 |
Shares Change (YoY) | 0.02% | -0.05% | -0.07% | 0.07% | 0.10% | -0.00% |
EPS (Basic) | 1.60 | 1.85 | 2.73 | 2.55 | 2.31 | 1.69 |
EPS (Diluted) | 1.60 | 1.85 | 2.72 | 2.54 | 2.30 | 1.69 |
EPS Growth | -11.27% | -31.99% | 7.09% | 10.44% | 36.09% | 6.29% |
Free Cash Flow | -41.14 | 870.44 | 1,103 | -364.81 | 628.14 | 848.39 |
Free Cash Flow Per Share | -0.16 | 3.36 | 4.26 | -1.41 | 2.42 | 3.28 |
Dividend Per Share | 1.650 | 1.650 | 2.000 | 2.200 | 2.000 | 1.500 |
Dividend Growth | -17.50% | -17.50% | -9.09% | 10.00% | 33.33% | 3.45% |
Gross Margin | 10.67% | 10.82% | 10.90% | 10.90% | 11.17% | 11.43% |
Operating Margin | 0.82% | 1.24% | 1.36% | 1.15% | 1.63% | 1.18% |
Profit Margin | 1.30% | 1.48% | 2.26% | 2.11% | 1.92% | 1.62% |
Free Cash Flow Margin | -0.13% | 2.69% | 3.53% | -1.17% | 2.02% | 3.14% |
EBITDA | 326.6 | 454.38 | 480.27 | 423.73 | 573.31 | 400.45 |
EBITDA Margin | 1.03% | 1.41% | 1.54% | 1.36% | 1.85% | 1.48% |
D&A For EBITDA | 65.2 | 53.52 | 54.69 | 64.12 | 66.03 | 81.58 |
EBIT | 261.4 | 400.86 | 425.58 | 359.61 | 507.28 | 318.87 |
EBIT Margin | 0.82% | 1.24% | 1.36% | 1.15% | 1.63% | 1.18% |
Effective Tax Rate | 14.76% | 17.16% | 13.37% | 17.21% | 16.64% | 15.61% |
Revenue as Reported | 31,734 | 32,307 | 31,269 | 31,159 | 31,039 | 27,007 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.